BROADWAY FINANCIAL CORP annual report, FY2022

Business context and reporting period

Broadway Financial Corporation’s Form 10-K covers the fiscal year ended December 31, 2022. The company operates City First Bank, a community development bank serving Southern California and the Washington, D.C. area. Lending is concentrated in multifamily and commercial real estate. The company is a public benefit corporation and certified CDFI.

Financial performance and position

Metric20222021
Net interest income$32.9 million$21.0 million
Net income (loss) attributable to Broadway Financial$5.6 million($4.1 million)
Diluted earnings (loss) per share$0.08($0.07)
Net interest margin3.05%2.42%
Return on average assets0.52%(0.54%)
Return on average equity2.19%(4.46%)
Net cash from operating activities$6.3 million$0.6 million
  • Total assets were $1.184 billion, up $90.8 million. Net loans were $768.0 million, up $119.5 million; gross loans were $771.7 million.
  • Interest income rose to $36.3 million from $24.8 million; interest expense declined to $3.4 million from $3.7 million. The average yield on interest-earning assets increased to 3.36% from 2.86%.
  • Non-interest income fell to $1.2 million from $3.2 million, principally because 2021 included a $2.0 million CDFI grant. Non-interest expense declined to $24.9 million from $28.9 million, mainly as merger and data-conversion costs subsided.
  • The loan-loss provision was $1.0 million versus $0.2 million. The allowance for loan losses rose to $4.4 million, or 0.57% of loans, from $3.4 million, or 0.52%. There were no loan charge-offs or recoveries in either year.
  • Cash and cash equivalents were $16.1 million, down from $231.5 million. Available-for-sale securities were $328.7 million, with $24.6 million of gross unrealized losses and a $16.9 million after-tax loss recorded in other comprehensive income. The portfolio was entirely available-for-sale; the company reported no held-to-maturity securities.
  • Deposits fell $101.1 million to $686.9 million, including a $73.1 million withdrawal by one customer. Approximately $212.9 million, or 31%, of deposits were uninsured; five customer relationships accounted for about 27% of deposits.
  • FHLB advances were $128.3 million, repurchase-agreement borrowings $63.5 million, and notes payable $14.0 million. Total liabilities were $904.6 million. The bank’s Community Bank Leverage Ratio was 15.75%, versus 9.32% in 2021, and it met applicable capital requirements.
  • Stockholders’ equity was $279.5 million. The company received $150 million from the Treasury’s Emergency Capital Investment Program in Series C preferred stock and downstreamed $75 million to the bank. The preferred stock has no dividend requirement for its first two years after issuance.
  • Cash used in investing activities was $324.0 million, chiefly reflecting securities purchases and net loan growth; financing activities provided $102.2 million. Management said company cash, cash equivalents and marketable securities should meet liquidity and capital expenditure needs for at least 12 months.

Material changes, outlook and risks

  • Compared with 2021, earnings improved as net interest income rose and merger-related costs declined; 2021 results also included the CDFI grant. The comparisons are affected by the April 2021 merger, so 2021 included only the acquired bank’s post-merger results.
  • The Federal Reserve raised short-term rates seven times during 2022. Management reported that the loan portfolio grew 18.7% in the second half of the year, while deposit competition contributed to outflows. The securities portfolio duration decreased to 3.2 years from 4.4 years.
  • At year-end, no loans were more than 30 days delinquent; nonperforming loans were $144,000, or 0.02% of gross loans, compared with $684,000 a year earlier. Criticized loans nevertheless increased to $47.8 million from $16.0 million, largely because newly originated construction loans are generally classified as Watch during development.
  • Management cited adequate liquidity and additional borrowing capacity. At December 31, 2022, it reported $70.6 million of additional FHLB capacity based on pledged collateral and a $10 million line with other financial institutions. After year-end, as of March 23, 2023, it reported $150 million of FHLB capacity and $228 million of Federal Reserve borrowing capacity based on collateral.
  • Management described interest-rate risk as increased but moderate, and said it had no crypto exposure. Key risks include deposit concentration and uninsured deposits, rising funding costs, unrealized securities losses, real-estate and construction credit exposure, recession risk, and competition. Management also warned actual credit losses could exceed estimates.
  • The company was finalizing adoption of CECL for January 1, 2023; the filing does not provide a clear quantified estimate of the adoption impact. No formal earnings or financial guidance is provided.
  • Management stated that pending or threatened litigation was not expected to have a material adverse effect. The financial statements received an unqualified audit opinion; the auditor identified loan risk ratings and economic-factor estimates in the allowance as critical audit matters. Management reported effective disclosure controls and internal control over financial reporting; the auditor did not provide an internal-control attestation.

Most important facts for investors to verify

  • Deposit stability, the effect of uninsured balances and large customer relationships, and the cost and availability of replacement funding.
  • Current liquidity and collateral-based borrowing capacity, including the status and terms of FHLB and Federal Reserve facilities.
  • Interest-rate sensitivity and the potential effect of securities marks, deposit repricing and borrowing costs on future earnings and capital.
  • Credit quality in multifamily, commercial real estate and construction lending, including the increase in Watch loans and CECL’s eventual effect on reserves.
  • The terms, future dividend rate and capital treatment of the $150 million Series C preferred stock, and the company’s ability to maintain bank capital as assets grow.