CHAMPIONS ONCOLOGY, INC. annual report, FY2016

Champions Oncology, Inc. — FY2016 Form 10-K

Reporting period: Fiscal year ended April 30, 2016; comparison is fiscal 2015. This is an annual report, not a standalone 2015 Q4 filing. Champions develops TumorGraft patient-derived tumor models and related services for oncology drug development (TOS) and personalized treatment support (POS).

Financial results and liquidity

MetricFY2016FY2015Change
Revenue$11.18 million$8.86 million+26.2%
TOS revenue$9.21 million$7.20 million+27.9%
POS revenue$1.97 million$1.66 million+18.6%
Operating loss$10.32 million$13.24 millionLoss narrowed 22.1%
Net loss$10.45 million$13.14 millionLoss narrowed
Basic and diluted loss per share$1.20$2.20Improved
Net cash used in operating activities$6.45 million$9.63 millionUse decreased
  • Margins: TOS gross margin was 28.5%, down from 31.9%; management attributed the decline to costs recognized ahead of associated revenue. POS gross margin improved to negative 6.6% from negative 64.3%, but remained negative.
  • Year-end liquidity: Cash and cash equivalents were $2.59 million; current assets were $4.34 million and current liabilities $5.31 million. Management reported approximately $1 million of negative working capital. Stockholders’ equity was $238,000.
  • Cash flow and spending: Investing activities used $322,000; financing activities provided $2,000. R&D expense was $4.19 million, down 13.4%. Cash declined from $9.36 million at prior year-end.
  • Debt and obligations: The filing reports no off-balance-sheet debt or similar obligations. A laboratory-equipment capital lease had $83,000 of present-value payments outstanding at April 30, 2016. Deferred revenue was $3.14 million.

Material changes and management commentary

  • Revenue growth was principally driven by TOS, with increased study bookings in both number and size. TOS represented 82.4% of revenue.
  • POS revenue rose overall, but core activity weakened: implants fell 42% to 143 and patients receiving panels fell 47% to 48. Growth in sequencing and tumor-board revenue offset declines in implant and drug-panel revenue. Management said POS would not be a focus of future growth.
  • Total costs and operating expenses decreased 2.7% to $21.50 million, including lower R&D, sales and marketing, and general and administrative expense; TOS cost of sales increased 34.4% with higher study volume.
  • The company reported a net loss in both years and an accumulated deficit of $62.47 million. Management expects operating losses to continue and stated that year-end cash alone, together with subsequent financing, was expected to fund operations through at least August 2017.
  • After year-end, a June 15, 2016 public offering of 2,258,749 shares generated approximately $4.3 million net proceeds. The company reported $5.5 million cash at June 30, 2016 and planned to use proceeds for TumorGraft R&D, working capital, and general corporate purposes.

Outlook, risks, and unusual items

  • No specific revenue, earnings, or margin guidance is provided. The strategy emphasizes expanding the TumorBank, developing humanized-immune-system ImmunoGrafts, and increasing the scale of TOS studies.
  • Management’s runway estimate depends on operating performance and costs; the filing warns that further capital may be required and that additional financing may not be available on acceptable terms. The company has a history of losses and may never achieve profitability.
  • Nasdaq had notified the company of a stockholders’ equity listing deficiency. Nasdaq accepted a compliance plan and granted an extension; failure to demonstrate compliance in the specified subsequent filing could result in delisting.
  • Key risks include intense competition, an unpatented TumorGraft platform, potential FDA oversight of laboratory-developed tests and other regulatory requirements, dependence on customer study plans and a limited sales force, lack of third-party reimbursement for POS services, and reliance on laboratory facilities and live mouse colonies.
  • One TOS customer accounted for 17.6% of FY2016 revenue; two customers represented 43.0% of accounts receivable at year-end. Deferred revenue included $67,000 related to possible replacement of licensed tumors, down from $258,000; the related contract was substantially completed.
  • Other unusual or relevant items: FY2015 included a $981,000 gain from warrant fair-value changes and a $586,000 warrant modification charge; these did not recur in FY2016. The company also disclosed a possible Section 382 limitation on use of tax-loss carryforwards and a July 2016 senior-management option exchange whose accounting impact was still being assessed.

Investor facts to verify

  • Whether TOS bookings and study sizes continue to support growth, and whether TOS margins recover as expenses and revenue are recognized.
  • Actual cash burn, progress against management’s stated August 2017 runway, and any need for additional capital or further dilution.
  • Compliance with Nasdaq’s stockholders’ equity requirement and the outcome of the specified follow-up review.
  • Evidence supporting the claimed predictive value of TumorGrafts, and any FDA or other regulatory changes affecting POS services.
  • Customer concentration, cancellations or modifications of customer studies, and the continuing negative gross margin of POS.