FORUM MARKETS Inc current report, Q3 FY2025

Business Context and Reporting Period

This Form 8-K is filed by ETHZilla Corporation (not Forum Markets Inc.) with a report date of September 5, 2025, covering events through September 8, 2025. The company is a Delaware corporation focused on accumulating Ethereum (ETH) and managing related assets. Key activities reported include amendments to asset management agreements, a new financing transaction, and updates to its stock repurchase program.

Key Financial Metrics and Position

  • ETH Holdings: As of September 7, 2025, the company holds 102,246 ETH and ETH equivalents, valued at approximately $443 million.
  • Liquidity: Total USD cash equivalents are approximately $213 million (excluding funds committed to acquire ETH and proceeds from the new transaction).
  • Financing: Entered a transaction to obtain up to $80.0 million with a forward rate of 9.90% per annum, maturing December 8, 2025.
  • Collateral: The $80.0 million transaction is expected to be collateralized by approximately $125.0 million of ETH.
  • Stock Repurchases: On September 5, 2025, the company repurchased 2,207,233 shares at an average price of $2.50 per share.
  • Shares Outstanding: 164,426,122 shares (as of September 7, 2025, post-repurchase).

Material Changes and Agreements

  • Asset Management Agreement: On September 5, 2025, the company entered an Amended and Restated Asset Management Agreement with Electric Treasury Edge, LLC, expanding the scope of account assets and advisory services.
  • Transaction Agreement: On September 8, 2025, a wholly-owned subsidiary (180 SPV Treasury Vehicle I LLC) signed a Physically-Settled Spot and Forward Transaction Agreement with Cumberland DRW LLC to secure up to $80.0 million.
  • Convertible Note Waiver: The company obtained a waiver from holders of convertible notes issued on August 8, 2025, ensuring the new transaction does not trigger redemption or default events.

Guidance, Outlook, and Risks

  • Use of Proceeds: Funds from the $80.0 million transaction are designated to fund the company's $250.0 million stock repurchase program, authorized on August 22, 2025, and expiring June 30, 2026.
  • Key Risk Factor: The company highlighted a significant risk regarding the collateralization of the new transaction. In the event of default, the counterparty may seize the ~$125 million of ETH collateral, potentially causing the company's stock to lose value or become worthless.
  • Forward-Looking Statements: The company notes that actual results regarding stock repurchases and ETH accumulation may differ materially from expectations due to market conditions and other uncertainties.

Investor Verification Checklist

  • Verify the exact terms and default triggers of the Physically-Settled Spot and Forward Transaction Agreement (Exhibit 10.2).
  • Confirm the current market value of the $125 million ETH collateral relative to the $80 million obligation to assess liquidation risk.
  • Review the Amended and Restated Asset Management Agreement (Exhibit 10.1) for specific changes in fees or scope.
  • Monitor the pace of the $250 million stock repurchase program and the impact of the recent 2.2 million share buyback on share count.
  • Check for any subsequent filings regarding the convertible note waivers and potential dilution from those instruments.