FIRST US BANCSHARES, INC. annual report, FY2022

First US Bancshares, Inc. — 2022 Form 10-K

Reporting period: Fiscal year ended December 31, 2022. This is an annual report, not a standalone fourth-quarter filing. First US Bancshares operates First US Bank, serving primarily Alabama, Tennessee and Virginia, and conducts indirect consumer lending in multiple states.

Financial performance and condition

Metric20222021
Net interest income$36.9 million$37.0 million
Net interest margin4.07%4.23%
Provision for loan losses$3.3 million$2.0 million
Non-interest income$3.5 million$3.5 million
Non-interest expense$28.1 million$32.8 million
Net income$6.9 million$4.5 million
Diluted earnings per share$1.06$0.66
Operating cash flow$12.5 million$9.8 million
  • Fourth-quarter 2022 net income was $2.2 million, or $0.35 diluted EPS; fourth-quarter 2021 net income was $1.7 million, or $0.25 diluted EPS.
  • Total assets were $994.7 million, up 3.8%; loans, net of allowance, were $764.5 million, up from $700.0 million. Total deposits were $870.0 million, up from $838.1 million.
  • Cash and cash equivalents declined to $30.2 million from $61.2 million. Cash flow was $12.5 million from operations, negative $80.2 million from investing, and positive $36.6 million from financing; cash declined $31.1 million overall.
  • Year-end short-term borrowings were $20.0 million, versus $10.0 million; long-term borrowings were $10.7 million, principally subordinated notes. The notes have a $11.0 million principal amount, mature in 2031, and carry a 3.50% fixed rate for five years before resetting to a variable rate.
  • Bank capital ratios: CET1 and Tier 1 risk-based capital 11.07%, total risk-based capital 12.19%, and Tier 1 leverage 9.39%. The Bank was classified as well-capitalized.
  • The allowance for loan losses was $9.4 million, or 1.22% of loans. Nonperforming assets were $2.3 million, or 0.24% of total assets. Net charge-offs rose to $2.2 million, or 0.30% of average loans.

Material changes versus 2021

  • Net income rose 54% as non-interest expense fell $4.7 million, principally following the cessation of new business and closure of 20 ALC lending branches in 2021. ALC expense fell to $1.8 million from $6.6 million.
  • Net interest income was nearly flat: lower ALC loan income and $1.3 million higher interest expense were largely offset by income growth from other Bank earning assets. Net interest margin nevertheless declined 16 basis points.
  • Loan balances increased 9.0%, with growth in indirect consumer, residential, commercial real estate and C&I loans. ALC loans continued to run off; remaining ALC loans were $20.2 million, versus $40.8 million.
  • Credit costs increased: provision expense rose to $3.3 million from $2.0 million, and net charge-offs rose to $2.2 million from $1.2 million. ALC accounted for $1.9 million of 2022 net charge-offs.
  • Rising rates drove substantial unrealized losses on available-for-sale securities. The portfolio had $11.1 million of gross unrealized losses at year-end; accumulated other comprehensive loss was $7.2 million, compared with $0.3 million in 2021. Management reported no other-than-temporary impairment.
  • Shareholders’ equity declined to $85.1 million from $90.1 million, reflecting securities valuation effects and $4.5 million of share repurchases. Dividends increased to $0.14 per share from $0.12.

Outlook, commentary, risks and unusual items

  • Management expects ALC’s runoff to reduce its interest income, while also lowering expenses and, over time, credit-loss provisions. It expects to focus growth on other Bank lending activities and operational efficiency. The filing provides no specific earnings or revenue guidance.
  • Management’s rate-sensitivity modeling indicated that net interest income and margin could benefit from rate increases up to 200 basis points from December 31, 2022 levels; larger increases, or falling rates, could reduce them. These are model estimates, not guidance.
  • Effective January 1, 2023, the Company adopted CECL and recorded an approximately $2.4 million increase to loan loss reserves directly through retained earnings, not 2023 earnings.
  • After year-end, the Company terminated four interest rate swaps and recorded $2.2 million in deferred gains to be accreted to net interest income over the swaps’ remaining original terms.
  • In 2022, the Company sold $8.6 million of securities at an $83,000 net loss, intending to reinvest in higher-yielding assets. ALC restructuring charges were $155,000, down from $904,000 in 2021. OREO sales generated net gains of approximately $359,000.
  • Management cited inflation, rapidly rising rates, deposit competition, economic uncertainty and borrower credit deterioration as risks. Other principal risks include interest-rate sensitivity, securities valuation, consumer and commercial credit losses, funding access, cybersecurity and third-party service disruptions, regulatory costs, and the LIBOR transition. Approximately $66.5 million of loans had direct or indirect LIBOR exposure at year-end.
  • Management said liquidity was adequate and cited core deposits, securities, unused FHLB capacity of $246.8 million (subject to collateral), and $45.0 million of unused correspondent-bank lines. Core deposits were 89.4% of deposits, down from 92.5%; brokered CDs increased to $62.5 million from $32.0 million.
  • The auditor issued an unqualified opinion on the financial statements. The allowance for loan losses was identified as a critical audit matter. Management concluded internal control over financial reporting was effective; the auditor did not provide an internal-control attestation. Ordinary-course litigation was not expected by management to have a material adverse effect.

Important facts for investors to verify

  • Whether loan growth—particularly indirect consumer lending—and credit performance remain sound as rates, inflation and borrower costs evolve.
  • Whether ALC runoff achieves planned expense and credit-loss reductions without an outsized decline in interest income.
  • Deposit stability and funding costs, including reliance on brokered CDs and short-term borrowings, and the availability of collateral-supported borrowing capacity.
  • The impact of unrealized securities losses on capital and liquidity, and whether the Company can hold securities until recovery without needing to sell.
  • Actual CECL allowance effects and the performance of the post-year-end swap terminations and LIBOR contract transition.
  • Regulatory limits on Bank-to-parent dividends, and the sustainability of the dividend and share repurchase program.