Laser Photonics Corp quarterly report, Q3 FY2020

Laser Photonics Corporation — Form 10-Q summary

Period: Quarter and nine months ended September 30, 2020. The company, formed in November 2019, manufactures photonics-based industrial products, primarily laser-cleaning systems. The filing reports no comparable 2019 revenue or operations.

Financial performance and position

MetricThree months ended Sept. 30, 2020Nine months ended Sept. 30, 2020
GAAP revenue shown in statements$607,687$1,345,463
Cost of goods sold$261,063$532,610
Gross profit$346,623$812,853
Gross margin, calculated from reported figuresAbout 57%About 60%
Total expenses$326,291$812,299
Net income shown in operations statement$20,333$553

Management separately reports gross sales of $1,060,432 for the quarter and $2,308,053 year to date. The filing does not clearly reconcile gross sales to GAAP revenue.

  • Cash flow: Nine-month operating cash flow was $33,068; investing cash flow was $(18,760); and financing cash flow was $(33,190), producing a reported cash decrease of $18,882. Ending cash was $281,996.
  • Liquidity: Current assets were $1,994,153, including cash of $281,996, accounts receivable of $878,829, and inventory of $833,328. Current liabilities were $1,024,958, including $962,590 of deferred revenue.
  • Debt and leases: Total liabilities were $1,753,030. Long-term liabilities included a $198,750 PPP loan, a $304,267 related-party note payable to ICT at 6% due January 2023, and $225,055 of long-term lease liability. The note’s original principal was $439,990.
  • Equity: Stockholders’ equity was $648,879. The company had 3,561,316 shares outstanding as of November 10, 2020.

Changes, outlook, and risks

  • Compared with December 31, 2019, the balance sheet shows substantial increases in assets and liabilities, while the prior-year comparison period had no reported revenue. The company also acquired equipment from ICT Investments for 900,000 shares valued at $158,456.
  • Management said sales in the third quarter exceeded its original expectations and that it was reassessing capital needs. It had previously estimated approximately $1.3 million in short-term liquidity needs and anticipated raising $600,000 to cover negative cash flow; it later expected minimal long-term liquidity needs, potentially met through short-term borrowing or equity financing. These are estimates, not firm guidance.
  • The company disclosed substantial doubt about its ability to continue as a going concern for the 12 months following issuance. It said continued operations depend on implementing its business plan and, if needed, raising additional capital.
  • COVID-19 risks include potential disruption to Chinese suppliers, workforce availability, sales, liquidity, and asset values. Management could not estimate the pandemic’s financial effect.
  • The company received a $198,750 PPP loan and anticipated that a majority would be forgiven, but gave no assurance of forgiveness. It reported an 18,000-square-foot related-party facility sublease at about $14,378 per month, expiring October 2021; two payments were deferred due to COVID-19.
  • The filing reports no material litigation or off-balance-sheet arrangements. Management concluded disclosure controls were effective; no auditor attestation of internal controls was included.

Important facts for investors to verify

  • Reconcile the conflicting earnings figures: the statements report quarterly net income of $20,333 and nine-month net income of $553, while the cash-flow statement uses $20,333 as nine-month net income. The equity and retained-earnings disclosures also contain inconsistent amounts.
  • Reconcile gross sales to reported GAAP revenue and confirm which sales are recognized, deferred, or subject to completion conditions.
  • Assess collection of the $878,829 receivable balance and the timing and performance obligations associated with $962,590 of deferred revenue.
  • Confirm the cash-flow statement’s financing presentation: “proceeds from notes” are shown as a negative $33,190, and the filing’s opening cash figure does not match the balance-sheet comparative presentation.
  • Monitor going-concern funding needs, the ICT related-party note and lease, and whether the PPP loan is forgiven or must be repaid.
  • The company marked “No” for having filed all required Exchange Act reports and for submitting all required interactive data files during the preceding 12 months; investors may wish to verify the filing-compliance status.