MERCANTILE BANK CORP annual report, FY2019

Mercantile Bank Corporation — 2019 Form 10-K Summary

Business context and reporting period

Mercantile Bank Corporation is a Michigan bank holding company operating primarily through Mercantile Bank of Michigan, a community bank serving businesses and consumers across Western, Central and Southeastern Michigan. The bank operated 40 offices. This annual report covers the fiscal year ended December 31, 2019, with comparisons to 2018; quarterly data are also provided.

Financial performance and condition

  • Earnings: Net income was $49.5 million, or $3.01 per diluted share, versus $42.0 million, or $2.53 per share, in 2018. Pretax income was $60.5 million and income tax expense was $11.0 million; the effective tax rate was 18.2%.
  • Interest income and margin: Interest income was $158.3 million, interest expense $33.8 million, and GAAP net interest income $124.5 million. Net interest margin declined to 3.75% from 3.96%, as funding costs rose faster than asset yields.
  • Other income and expenses: Noninterest income rose to $27.0 million from $19.0 million; noninterest expense increased to $89.3 million from $86.2 million. Provision for loan losses was $1.75 million versus $1.10 million.
  • Balance sheet: Total assets were $3.63 billion, up $269 million. Loans were $2.86 billion, up $104 million; deposits were $2.69 billion, up $227 million. Shareholders’ equity was $416.6 million, compared with $375.2 million.
  • Credit quality: Nonperforming loans were $2.3 million, or 0.08% of loans, down from $4.1 million, or 0.15%. Net charge-offs were $0.2 million, or 0.01% of average loans. The allowance for loan losses was $23.9 million; troubled debt restructurings totaled $12.1 million.
  • Cash flow and liquidity: Net cash from operating activities was $44.8 million, compared with $61.7 million in 2018. Investing activities used $92.8 million; financing activities provided $206.4 million. Cash and cash equivalents increased by $158.4 million to $233.7 million. The bank reported $453 million available under its $813 million FHLBI borrowing line.
  • Debt and capital: Year-end FHLBI advances were $354 million, repurchase-agreement borrowings $102.7 million, and subordinated debentures $46.9 million. The bank’s total risk-based capital ratio was 13.0%, above the 10.0% well-capitalized threshold; its Tier 1 leverage ratio was 11.2%.

Material changes versus 2018

  • Net income increased 17.7%; management said diluted EPS excluding identified transaction effects grew 18.8%.
  • Growth in average earning assets lifted net interest income, but margin fell as interest expense increased 54.4%, reflecting higher deposit and borrowing costs. The average cost of interest-bearing liabilities rose to 1.50% from 1.08%.
  • Noninterest income increased partly because 2019 included $2.6 million of bank-owned life insurance claims and $0.8 million of gains on former branch facilities. Excluding these items and the 2018 mortgage-banking accounting adjustment, noninterest income rose $5.4 million, or 29.9%.
  • Commercial loan growth slowed to $81.4 million from $157 million in 2018, partly due to larger CRE loan payoffs and refinancing. Residential mortgage originations increased to $369 million from $214 million.
  • Deposits grew 9.2%; local time deposits rose substantially, while savings balances declined. Wholesale funding—brokered deposits and FHLBI advances—was 15.5% of deposits and borrowed funds, compared with 16.2%.
  • Other comprehensive income improved: available-for-sale securities moved from an $8.2 million accumulated unrealized loss at year-end 2018 to a $3.7 million accumulated unrealized gain at year-end 2019.

Outlook, risks and unusual items

  • Management described the commercial loan pipeline as strong and reported $105 million of unfunded commitments for construction and development projects already in construction. It expected earning assets to remain about 93% of total assets and projected that 55%–60% of new residential mortgage originations would be sold in 2020. It expected consumer loans to decline as repayments exceed originations.
  • The filing provides no specific earnings or revenue guidance. Forward-looking statements are subject to risks including economic conditions in Michigan, interest-rate changes, competition, credit losses, regulation, technology and execution of strategy.
  • Credit concentration is a notable exposure: approximately 65% of commercial loans, or 56% of total loans, were related to commercial real estate. Management also identified commercial real estate values and borrower financial health as risks.
  • Interest-rate simulations estimated next-12-month net interest income changes ranging from a 7.9% decline under a 200-basis-point rate decrease to an 11.4% increase under a 300-basis-point increase. These are model estimates, not forecasts, and depend on assumptions about rates, customer behavior and balance-sheet composition.
  • Many loans and subordinated debentures referenced LIBOR. The company disclosed uncertainty around LIBOR’s expected phase-out after 2021 and the risks of transitioning contracts and systems to alternative rates.
  • The company expected to adopt the CECL credit-loss standard on January 1, 2020, estimating an approximately $1.0 million allowance decrease and $0.8 million increase in retained earnings; implementation was still being finalized.
  • Management cited $2.7 million of 2019 net income benefit from insurance claims and former-branch sale/write-down activity, plus $1.1 million of purchased-loan accounting interest income. The filing states that 2018 received $3.2 million of purchased-loan accounting interest income.
  • Unfunded loan commitments were $1.02 billion and standby letters of credit were $22.8 million. Management reported no material pending legal proceedings. The auditor issued unqualified opinions on the financial statements and internal control over financial reporting.

Important facts for investors to verify

  • Reconcile reported earnings with management’s adjustments for insurance claims, branch transactions and purchased-loan accretion; assess how repeatable core earnings may be.
  • Review the CRE portfolio’s collateral, borrower and geographic concentrations, including loan performance and allowance adequacy as conditions change.
  • Track net interest margin, deposit pricing and mix, and reliance on FHLBI advances and other wholesale funding.
  • Assess liquidity under potential draws on the $1.02 billion of commitments, alongside deposit maturities and available borrowing capacity.
  • Confirm the final CECL adoption impact and the company’s progress in addressing LIBOR-linked contracts and related transition risk.