Vistance Networks, Inc. quarterly report, Q2 FY2019

CommScope Holding Company, Inc. — Q2 2019 Form 10-Q

Reporting period: Quarter and six months ended June 30, 2019. The filing identifies the registrant as CommScope Holding Company, Inc. (NASDAQ: COMM). ARRIS results are included from its April 4, 2019 acquisition, so reported year-over-year comparisons are not like-for-like.

Business context and financial performance

CommScope provides wired and wireless communications-network infrastructure and related products and services. Following its acquisition of ARRIS, it reported five segments: Connectivity, Mobility, Customer Premises Equipment (CPE), Network & Cloud (N&C), and Ruckus.

MetricQ2 2019Q2 2018Six months 2019Six months 2018
Net sales$2,566.7m$1,239.9m$3,666.3m$2,360.4m
Gross profit / margin$660.0m / 25.7%$457.2m / 36.9%$1,058.1m / 28.9%$855.0m / 36.2%
Operating income (loss)($209.2m)$164.7m($118.5m)$268.4m
Net income (loss)($334.0m)$65.9m($336.3m)$99.7m
Diluted EPS($1.81)$0.34($1.82)$0.51
Adjusted EBITDA (non-GAAP)$395.6m$271.1m$604.1m$479.2m

ARRIS contributed $1.4 billion of Q2 sales and $0.4 billion of operating loss for the quarter and six-month period. The reported sales increase therefore largely reflects the acquisition; excluding ARRIS, CommScope said legacy sales declined, primarily from pricing pressure and foreign-exchange effects. Legacy gross profit was broadly unchanged, with margin improving on lower material costs and favorable mix.

  • Q2 gross profit included $164.1 million of ARRIS purchase-accounting charges, primarily the step-up in acquired inventory. Excluding this charge, reported gross margin would have been 32.1% for Q2 and 33.3% for the first half.
  • Q2 SG&A included $167.0 million of transaction and integration costs; first-half costs were $187.7 million. Amortization and restructuring costs also rose substantially after the acquisition.
  • Interest expense was $165.3 million in Q2 and $262.8 million for the first half, reflecting acquisition financing. The first-half effective tax rate was 9.6%; the company recorded a $35.9 million tax benefit on its pretax loss.

Cash flow, debt and liquidity

  • First-half operating cash flow was negative $261.6 million, versus positive $135.1 million a year earlier. Management cited $195.2 million of transaction and integration payments, slower collections, higher interest payments and restructuring cash costs.
  • Investing cash outflow was $5.10 billion, including $5.05 billion paid for acquisitions, net of cash acquired. Financing cash inflow was $5.25 billion, including debt proceeds and $1.0 billion from preferred stock issuance.
  • Cash was $348.0 million at June 30, down from $458.2 million at year-end. Current assets were $4.30 billion and current liabilities $2.29 billion.
  • Debt principal totaled $10.50 billion ($10.33 billion carrying value including current portion), versus $4.04 billion principal at year-end. Long-term debt was 87.9% of total capitalization. The weighted-average effective borrowing rate was 6.26%.
  • The new asset-based revolver had $971.9 million available and no borrowings outstanding at quarter-end. The company reported compliance with applicable covenants and said it expected cash, operating cash flow and revolver availability to meet anticipated needs.
  • ARRIS was acquired for approximately $7.7 billion including assumed debt, funded with new debt, cash and $1.0 billion of Series A convertible preferred stock. The preferred stock carries a 5.5% cumulative annual dividend and is convertible at an initial $27.50 per common share, subject to stated limits.

Changes, outlook, risks and unusual items

  • ARRIS reporting units faced lower cable-operator spending and departures of key leaders. Management expected these challenges to persist through 2019 and said the cable-spending recovery might be delayed; it anticipated better N&C performance in 2020. Its goodwill test found no impairment, but management warned impairment could occur if forecasts are missed. A 0.5 percentage-point reduction in annual revenue growth would produce estimated fair-value deficits for all three ARRIS reporting units.
  • Management expected near-term Connectivity sales to decline modestly, Mobility sales to remain flat or decline modestly, CPE sales to remain flat or decline modestly, N&C sales to improve modestly but below prior expectations, and Ruckus sales to remain flat. These are qualitative expectations, not formal numerical guidance.
  • Additional ARRIS integration restructuring actions and related charges and cash needs were expected to be material. The company had recorded $58.8 million of restructuring costs in the first half and expected $27.5 million of payments by year-end for initiated actions.
  • On July 26 and August 7, 2019, the company announced redemptions of $100 million each of its 5.00% notes due 2021, scheduled for August 7 and August 17, respectively; $450 million would remain outstanding afterward.
  • A patent-infringement case brought by Fractus was set for trial beginning September 9, 2019. The company said it could not reasonably estimate a potential loss and did not expect a material adverse effect based on then-current information.
  • Other risks include substantial debt service and refinancing needs, integration execution, customer capital-spending trends, pricing and competition, foreign exchange, working-capital demands, and potential future goodwill impairment. The company also disclosed ongoing changes to financial-reporting controls as ARRIS is integrated; management concluded disclosure controls were effective.

Key facts investors should verify

  • How much of post-acquisition revenue and adjusted EBITDA is recurring, and how legacy business trends compare with ARRIS contributions.
  • Whether cable-operator spending and the ARRIS businesses recover on management’s revised timeline, and whether goodwill assumptions remain supportable.
  • Integration costs, restructuring charges, purchase-accounting impacts, and the timing and amount of expected synergies.
  • Cash conversion, receivables collection, inventory levels, and the company’s ability to fund interest, maturities and preferred dividends.
  • Debt covenant headroom, variable-rate exposure, future note redemptions, and the terms and dilution implications of the convertible preferred stock.
  • The outcome of the Fractus litigation and any material developments in ARRIS integration or financial-reporting controls.