Waldencast Plc quarterly report, Q3 FY2021

Waldencast Acquisition Corp. (now Waldencast Plc) — Form 10-Q Summary

Reporting period: Three and nine months ended September 30, 2021; filed November 18, 2021. The registrant was a Cayman Islands special purpose acquisition company formed on December 8, 2020. It had no operating business or revenue and was seeking a business combination.

Financial Results and Position

MetricThree months ended September 30, 2021Nine months ended September 30, 2021
Operating revenue$0$0
Formation and operating costs$645,123$964,205
Net income$7,757,409$5,021,944
Basic and diluted income per share$0.18$0.15
Net cash used in operating activitiesNot separately presented$1,168,310
  • Reported earnings were driven primarily by non-cash decreases in the fair values of warrant liabilities and forward purchase agreement liabilities. These gains totaled $8.39 million for the quarter and $6.67 million for the nine months.
  • Interest income was $16,865 for the quarter and $31,683 for the nine months, including interest on Trust Account investments.
  • Cash at September 30, 2021 was $335,058, outside the Trust Account. Working capital was $422,644.
  • The Trust Account held $345,030,985 in marketable securities. The funds were generally restricted for a business combination, shareholder redemptions, or permitted tax payments.
  • Total liabilities were $36.1 million, including $14.2 million of warrant liabilities, $9.0 million of forward purchase agreement liabilities, $12.1 million of deferred underwriting discounts, and $0.7 million of deferred legal fees. The filing reported no long-term debt.
  • All 34.5 million public Class A ordinary shares were classified as subject to possible redemption at a value of $345.0 million, outside permanent equity. Class B founder shares outstanding totaled 8.625 million.

Material Changes and Unusual Items

  • The company completed its initial public offering on March 18, 2021, issuing 34.5 million units at $10.00 per unit for gross proceeds of $345.0 million. It also issued 5.933 million private placement warrants for $8.9 million.
  • The company restated previously issued financial statements to classify all public Class A shares as temporary equity rather than permanent equity. The restatement materially increased reported accumulated deficit and shareholders’ deficit and affected previously reported share and per-share information.
  • As of September 30, 2021, shareholders’ deficit was $35.4 million, compared with $11,000 at December 31, 2020, primarily reflecting the restatement and transaction accounting.
  • Warrant liabilities declined to $14.2 million at September 30, 2021 from their initial recorded value of $18.2 million, generating a $4.0 million non-cash gain for the nine months.
  • Forward purchase agreement liabilities declined to $9.0 million from an initial $11.7 million, generating a $2.7 million non-cash gain for the nine months.

Outlook, Transactions, Liquidity and Risks

  • Management expected the $335,058 operating cash balance, together with subsequent working capital financing, to fund operations for at least the next 12 months, assuming no business combination was completed during that period.
  • On October 28, 2021, the Sponsor funded the full $1.5 million available under working capital loans. The loans may be repaid upon a business combination or, at the lender’s option, converted into warrants.
  • On November 15, 2021, after the reporting date, the company entered into agreements to combine with Obagi Global Holdings Limited and acquire Milk Makeup LLC. The proposed transactions included a planned domestication from the Cayman Islands to Jersey and a name change to Waldencast plc. Completion remained subject to shareholder and other conditions.
  • The company had 24 months from the IPO closing to complete a business combination, subject to any permitted extension. If it failed to do so, public shares generally would be redeemed and the company would liquidate.
  • Management disclosed material weaknesses in internal control over financial reporting relating to warrant accounting and the classification of redeemable Class A shares. Disclosure controls and procedures were therefore ineffective as of September 30, 2021. Remediation efforts were ongoing, with no assurance that they would be successful.
  • COVID-19 was identified as a potential adverse factor, although its specific impact was not determinable. The filing also noted risks related to completing a business combination, shareholder redemptions, insufficient operating funds, Sponsor indemnification capacity, valuation changes in derivative liabilities, and potential litigation or regulatory scrutiny arising from the restatements.
  • The filing stated that it did not incorporate the risks associated with the proposed Obagi and Milk transactions.

Facts Investors Should Verify

  • Whether the Obagi and Milk transactions closed, including shareholder approvals, redemption levels, financing, consideration mix, and final ownership structure.
  • The status and effectiveness of remediation for the disclosed material weaknesses and whether additional restatements or regulatory actions occurred.
  • The amount of cash remaining in the Trust Account after transaction expenses, deferred underwriting fees, taxes, and shareholder redemptions.
  • The final terms, outstanding balance, and potential warrant conversion of the $1.5 million working capital loan.
  • The fair value methodology and volatility assumptions used for warrant and forward purchase agreement liabilities, which materially affected reported earnings.
  • The company’s post-combination operating revenue, profitability, cash flow, debt, liquidity, and integration performance, none of which were reflected in this SPAC-period filing.