Warner Bros. Discovery, Inc. annual report, FY2015

Filing scope and business context

Entity clarification: The supplied filing is Discovery Communications, Inc.’s Form 10-K, not a filing by Warner Bros. Discovery, Inc. It covers the fiscal year ended December 31, 2015; quarterly figures below include the fourth quarter of 2015. The company operated U.S. and International Networks, plus Education and Other, distributing television and digital content globally.

Financial performance

Unless noted, amounts are in U.S. dollars and millions. Year-over-year comparisons are 2015 versus 2014.

Metric20152014Change
Revenue$6,394$6,265+2%
Operating income$1,985$2,061-4%
Net income$1,048$1,137-8%
Net income attributable to Discovery$1,034$1,139-9%
Diluted earnings per share$1.58$1.66-5%
Adjusted OIBDA$2,398$2,491-4%
Cash provided by operating activities$1,277$1,318-3%

Operating margin was approximately 31.0%, net margin 16.4%, and Adjusted OIBDA margin 37.5%. These are calculated from reported figures; Adjusted OIBDA is a non-GAAP measure and is not a substitute for GAAP results.

  • Revenue mix: Distribution $3,068 (48% of consolidated revenue), advertising $3,004 (47%), and other $322 (5%).
  • Segments: U.S. Networks revenue was $3,131 and Adjusted OIBDA $1,774; International Networks revenue was $3,092 and Adjusted OIBDA $961; Education and Other revenue was $173 and Adjusted OIBDA a loss of $2.
  • Cash flow and investment: Investing activities used $301, including $103 for property and equipment, $80 for acquisitions, and $211 for available-for-sale and cost-method investments, partly offset by investment distributions and sale proceeds. Financing activities used $902, including $951 of share repurchases and $548 to buy the remaining Eurosport interest. Cash ended the year at $390, up from $367.
  • Debt and liquidity: Total debt, including capital leases, was $7,801 gross and $7,735 net of discount and issuance costs; cash-adjusted net debt was approximately $7,345. Current assets were $2,596 and current liabilities $1,579. At year-end, the $1.5 billion revolving facility had $782 drawn and commercial paper borrowings were $93; reported unused capacity was $624 after commercial paper and letters of credit. The facility was amended in February 2016 to increase capacity to $2.0 billion and extend maturity to February 2021. Management said cash, operating cash flow, and facility availability should fund needs for the next 12 months.

Material changes versus the prior year

  • Reported revenue rose 2%, but revenue excluding Eurosport declined 1%; Adjusted OIBDA excluding Eurosport declined 3%. Eurosport contributed $507 of 2015 revenue and $37 of Adjusted OIBDA, versus $330 and $68, respectively, in 2014.
  • Distribution revenue increased 8% as reported; advertising revenue declined 3%. Excluding foreign exchange, acquisitions, and specified consolidation and disposition effects, distribution revenue increased 7% and advertising revenue increased 6%.
  • U.S. Networks revenue and Adjusted OIBDA increased 6%, supported by distribution rate increases and higher advertising pricing. International Networks Adjusted OIBDA fell 15% as reported; excluding Eurosport, it declined 13%, with foreign exchange, advertising weakness in reported results, and higher content costs among the pressures.
  • Content expense increased to $1,940 from $1,712, including amortization of $1,628 versus $1,462. Management noted that content amortization rates were slightly accelerating.
  • Net income was pressured by an $88 increase in other expense, net, largely foreign-currency losses: $103 in 2015 versus $22 in 2014. The effective tax rate declined to 33% from 35%.
  • Cash from operations decreased $41, with management citing foreign currency effects, $90 of higher content investment, and weaker working capital, partly offset by lower cash payments for equity compensation.

Outlook, risks, contingencies, and unusual items

  • The filing provides no quantified forward-looking revenue, earnings, or cash-flow guidance. Management’s stated strategy was to invest in content, grow viewership, optimize distribution and advertising revenue, and extend distribution through digital platforms. Discovery GO, an authenticated TV Everywhere product, launched in December 2015 for certain subscribers.
  • In 2015, the company acquired the remaining 49% of Eurosport for $548 and committed €1.3 billion (about $1.5 billion at year-end exchange rates) for exclusive European Olympic Games media rights for 2018–2024, subject to specified territory exclusions. In February 2016, it announced U.K. pay-TV sub-licensing rights for the 2018 and 2020 Games.
  • Key risks include distributor consolidation and carriage-renewal terms, changing viewing and advertising behavior, competition for audiences and content, foreign-exchange and international regulatory exposure, piracy and cybersecurity, and substantial leverage. Approximately 95% of U.S. distribution revenue came from the top 10 distributors; major U.S. agreements expire at various times from 2016 through 2021.
  • Foreign-currency losses included a $40 Venezuelan bolivar remeasurement loss; bolivar-denominated assets were $3 at year-end after remeasurement at the SIMADI rate. A $5 loss was recorded on contribution of the Russian business to a joint venture to comply with foreign-ownership rules; Discovery retained a 20% interest.
  • Other notable items: the $548 Eurosport purchase; a $12 loss on sale of Northern European radio operations; and a $195 Lionsgate investment, whose fair value was $162 at year-end after an unrealized loss of $33. The company recorded no goodwill impairment in 2015.
  • Contractual obligations totaled $16,017, including $6,784 of senior-note principal, $4,178 of senior-note interest, $3,375 of content commitments, and $1,224 of other purchase obligations. These figures exclude some obligations whose timing or amount could not be reasonably predicted, including $241 of redeemable equity and $173 of unrecognized tax benefits. Management did not expect ordinary-course legal matters to materially harm financial position, results, or liquidity.
  • PwC gave an unqualified opinion on the financial statements and internal controls; management and the auditor concluded internal control over financial reporting was effective. The company did not pay common-stock cash dividends and reported no material off-balance-sheet arrangements.

Important facts for investors to verify

  • Confirm the issuer and period: this is Discovery Communications, Inc.’s 2015 annual filing, not a Warner Bros. Discovery filing; the 2015 fourth-quarter results were revenue $1,646, operating income $441, and net income attributable to Discovery $219.
  • Reconcile underlying performance excluding Eurosport and foreign-exchange effects, especially International Networks results and advertising trends.
  • Assess whether operating cash flow can sustain content commitments, Olympic rights payments, buybacks, and debt service; review the full maturity schedule and covenant headroom.
  • Track distributor negotiations and carriage terms, as well as subscriber, audience, and advertising-price trends.
  • Review the assumptions supporting acquired-asset and goodwill valuations, the Lionsgate investment, and the recoverability of the $384 OWN note receivable and advances.