Worksport Ltd annual report, FY2018

Worksport Ltd. / Franchise Holdings International, Inc. — FY2018 Form 10-K

Reporting period: Year ended December 31, 2018; filed May 13, 2019. This is an annual report, not a standalone fourth-quarter report. Although the request identifies Worksport Ltd., the registrant named on the filing is Franchise Holdings International, Inc. (OTCQB: FNHID); Worksport Ltd. is its wholly owned operating subsidiary.

Business context and operating update

Worksport designs and sells pickup-truck tonneau covers, primarily through online retailers, distributors, dealers and private-label/OEM arrangements. Products are manufactured in China. The company reported one full-time employee and relies on contract manufacturers and logistics providers. Management described a strategic emphasis on online and private-label sales, and cited plans to develop its Alpha cover line.

Financial results and liquidity

Metric (USD)FY2018FY2017
Revenue$481,521$408,701
Gross profit / gross margin$96,614 / 20.1%$176,930 / 43.3%
Operating expenses$1,307,741$1,957,428
Loss from operations$(1,211,127)$(1,780,498)
Net loss$(1,763,038)$(3,403,106)
Net loss per share, basic and diluted$(0.08)$(0.17)
Net cash used in operating activities$(379,276)$(194,942)
Cash at year-end$25,323$66,961

Revenue increased about 18%, but gross margin fell sharply as cost of sales rose 66%, including higher freight, customs and duty costs and U.S. warehousing costs. The net loss narrowed 48%, reflecting lower general and administrative expense and the absence of 2017 derivative and debt-discount charges; 2018 included a $495,944 debt-settlement loss and $864,160 in professional fees.

At year-end, current assets were $500,835 and current liabilities were $780,928, for a current ratio of approximately 0.64. Total assets were $557,368, total liabilities $780,928, and shareholders’ deficit $223,560. Notes payable were $287,425, all classified as current; the filing says several notes were in default and the company was discussing extensions. Cash from financing activities was $298,742, including $300,000 raised from stock subscriptions. The filing reports no off-balance-sheet arrangements.

Material changes, outlook and risks

  • Revenue mix shifted substantially: U.S. revenue rose to $416,331 from $80,000, while Canadian revenue fell to $65,190 from $329,000. Management attributed the U.S. recovery partly to being able to resume use of the Worksport trademark from mid-2018 and the Canadian decline partly to factory-capacity constraints.
  • Online-retailer revenue rose to $151,285 from $71,000. Private-label revenue was $265,969, or 56% of total sales. Four customers represented 99.2% of 2018 sales; the two largest accounted for 69%.
  • Management said Alpha and Alpha Helios were expected for release in late 2019, contingent on a successful capital raise for research and development. The filing provides no quantified revenue or earnings guidance.
  • The auditor and management cited substantial doubt about the company’s ability to continue as a going concern. Management said further financing may be required and that no assurance could be given it would be available on acceptable terms.
  • Management concluded disclosure controls and internal control over financial reporting were ineffective at year-end, citing insufficient accounting resources, lack of segregation of duties, disclosure-process gaps, delayed information flows and reconciliation errors. The company said it later engaged an outside accounting firm to support bookkeeping and filings.
  • Key operating exposures include dependence on one Asian inventory supplier, customer concentration, foreign-currency fluctuations, financing availability, and competition. The company relies on a patent licensed from CEO and major shareholder Steven Rossi; the license requires the company to maintain the patent but provides for no royalties.
  • FY2018 financing and settlements involved share issuances and subscriptions. A debt-assumption agreement was disputed after counterparties allegedly failed to pay vendors; the company said it did not expect to issue the remaining shares. Subsequent events included a 1-for-6 reverse split effective March 29, 2019, and conversion of the CEO’s preferred shares into common stock.

Important facts for investors to verify

  • Confirm the registrant and security being analyzed: the filing is by Franchise Holdings International, Inc., with Worksport Ltd. as the operating subsidiary.
  • Reconcile the reported 2017 cash balance: the balance sheet and cash-flow statement show $66,961, while MD&A states $66,691.
  • Review the status, maturity, security and extension terms of the $287,425 current notes payable, particularly notes disclosed as in default.
  • Assess near-term funding needs, the going-concern warning, cash burn, and whether financing for the planned Alpha products was obtained.
  • Examine customer and supplier concentration, gross-margin deterioration, and the disputed share-for-debt arrangement and other potential dilution.
  • Note that the cover page indicates the company had not filed all required Exchange Act reports during the preceding 12 months; verify its filing-compliance status and the remediation of control weaknesses.