CARRIAGE SERVICES INC annual report, FY2016

Carriage Services, Inc. — 2016 Form 10-K

Reporting period: Fiscal year ended December 31, 2016. This is an annual report, not a standalone fourth-quarter filing. Carriage operates funeral homes and cemeteries in the United States; at year-end it had 170 funeral homes and 32 cemeteries.

Financial performance

Metric20162015Change
Revenue$248.2 million$242.5 million+2.3%
Gross profit$79.7 million$77.5 million+2.8%
Gross margin32.1%32.0%+0.1 percentage point
Operating income$50.2 million$48.6 million+3.2%
Operating margin20.2%20.1%+0.1 percentage point
Net income$19.6 million$20.9 million-6.1%
Diluted EPS$1.12$1.12Unchanged
Cash from operations$49.5 million$49.9 million-$0.4 million

Funeral revenue was $189.4 million, up 1.9%; cemetery revenue was $58.8 million, up 3.7%. Reported net income declined despite higher operating income, largely alongside higher interest and other expense. The filing reports non-GAAP adjusted net income of $28.3 million versus $27.3 million; this measure includes adjustments such as convertible-note discount accretion and severance costs.

Same-store funeral revenue fell 1.6%, with contract volume down 1.9%; cost reductions helped keep same-store operating profit nearly flat. Cemetery same-store operating revenue rose 4.9%, while operating profit increased 3.2%. The company-wide cremation rate rose to 50.7% from 48.9%.

Liquidity, debt and capital allocation

  • Cash and cash equivalents were $3.3 million at year-end, versus $0.5 million a year earlier. Current assets were $33.0 million and current liabilities $44.3 million.
  • Principal outstanding on long-term debt and capital lease obligations was $221.6 million, excluding $143.75 million principal on convertible subordinated notes due 2021. The notes’ balance-sheet carrying value was $119.6 million. The credit facility’s term loan and revolver carried $138.8 million and $67.7 million, respectively.
  • The $150 million revolving facility matures in February 2021; approximately $2.0 million of letters of credit was also outstanding. Credit covenants were met: leverage ratio 2.92x against a 3.50x maximum, and fixed-charge coverage 2.21x against a 1.20x minimum.
  • Operating cash flow was nearly level year over year. Capital expenditures were $16.8 million, including $9.4 million for growth and $7.4 million for maintenance. The company spent $23.9 million cash at closing for six funeral-home acquisitions, with additional deferred consideration.
  • Dividends paid were approximately $2.5 million; the quarterly rate increased from $0.025 to $0.05 per share during 2016. No shares were repurchased under the new $25 million authorization.

Material changes, outlook and risks

  • Six funeral-home businesses were acquired for an aggregate purchase price of approximately $32.8 million. One Tennessee funeral home was sold for $1.35 million.
  • The credit facility was amended, including a 37.5-basis-point reduction in the LIBOR-based rate, an extension of maturity to February 2021, and revised term-loan amortization. A $0.6 million write-off of debt issuance costs was recorded.
  • Executive retirement-related severance costs were significant; the filing identifies $3.5 million in severance costs associated with two former executives. A separate five-year “Good to Great” incentive period concluded, with approximately $2.4 million payable to 12 managing partners.
  • Management said current cash, operating cash flow and credit-facility availability should meet anticipated needs, including capital expenditures, scheduled debt payments, dividends and acquisitions. The filing gives no specific revenue or earnings guidance.
  • Key risks include increasing cremation and direct-cremation preferences, local competition and pricing pressure, retaining skilled local leaders, acquiring and integrating suitable businesses, trust investment returns and interest-rate changes, preneed contract funding and cancellations, debt covenants, and environmental, regulatory and litigation exposure. Trust investment returns rebounded sharply in 2016 after negative returns in 2015; investment performance remains a source of volatility.
  • Auditors issued unqualified opinions on the financial statements and internal control over financial reporting; management also concluded controls were effective. The filing states that ordinary-course legal matters are not expected to have a material adverse effect.

Important facts for investors to verify

  • Reconcile reported earnings to adjusted net income, particularly severance, debt accretion, asset-sale losses and other special items.
  • Review same-store funeral volume trends and the effect of rising cremation rates on average revenue and margins.
  • Assess total debt, cash, revolver availability, covenant headroom and the 2021 convertible-note maturity and potential dilution.
  • Track acquisition returns and deferred purchase obligations against operating cash flow and capital spending.
  • Review preneed trust performance, funding requirements and the distinction between trust assets and cash available for corporate use.