Elme Communities annual report, FY2014

Business context and reporting period

This is Washington Real Estate Investment Trust’s Form 10-K for the fiscal year ended December 31, 2014, filed March 2, 2015. The filing identifies the registrant as Washington REIT, not Elme Communities; investors should verify the relationship between the requested company name and this filing. Washington REIT owned 56 properties in the greater Washington, D.C. region: 25 office, 17 retail and 14 multifamily properties, with 3,053 residential units. It completed the sale of its medical office portfolio in early 2014.

Key financial and operating metrics

Metric20142013Change or context
Real estate rental revenue$288.6 million$263.0 millionUp 9.7%
Net operating income (NOI)$184.9 million$169.7 millionUp 9.0%; same-store NOI rose 5.3%
Net income attributable to controlling interests$111.6 million$37.3 millionIncludes $106.0 million gain on sale of real estate
Continuing-operations income (loss)$5.1 million$(0.2) millionImproved modestly
Diluted EPS$1.67$0.55Gain-driven; continuing-operations EPS was $0.08
Funds from operations (FFO)$101.1 million$113.1 millionDown $12.0 million, chiefly from medical-office dispositions
Cash from operating activities$80.7 million$113.3 millionDown $32.6 million
Cash and cash equivalents at year-end$15.8 million$130.3 millionSubstantial decrease
Total debt at year-end$1.216 billion$1.141 billionDebt increased about $74 million
Common dividend$1.20 per share$1.20 per share$0.30 quarterly

Year-end occupancy was 90.5%, compared with 88.8% in 2013. The filing reports 2014 NOI margin of approximately 64.1% of rental revenue; this is a derived ratio, not a GAAP margin. Total assets were $2.114 billion and shareholders’ equity was $819.6 million.

Material changes versus the prior comparable period

  • Revenue growth reflected acquisitions, higher same-store occupancy and rental rates, and lower doubtful-account provisions. Same-store NOI increased $8.6 million, with higher occupancy and lower bad-debt provisions partly offset by higher property taxes and operating costs.
  • Net income rose sharply mainly because the medical-office portfolio sale generated a $106.0 million gain in 2014, versus $22.1 million in 2013. FFO and operating cash flow declined as income from disposed properties was lost.
  • Washington REIT acquired four properties in 2014 for aggregate contract prices of $297.0 million: two office buildings, one retail center and one multifamily property. It issued 1.125 million shares for $30.7 million net proceeds.
  • Debt rose, including assumed mortgages associated with acquisitions. The company repaid $100 million of 5.25% unsecured notes at maturity in January 2014.

Outlook, management commentary, risks and unusual items

  • Management expected sufficient operating cash flow and capital-market access for 2015 needs, while cautioning that funding could be constrained by market conditions, leasing performance, interest rates or share-price weakness.
  • Expected 2015 requirements included $150 million to repay or refinance 5.35% notes maturing in May; approximately $65–70 million for the operating portfolio; $15–20 million for development and redevelopment; and dividends. As of February 24, 2015, cash was approximately $34 million and available unsecured credit capacity was $434.5 million.
  • The Silverline Center office renovation was expected to finish in first-quarter 2015, leaving approximately 200,000 square feet to lease. Management anticipated leasing challenges and possible downward pressure on same-store NOI. The Maxwell construction was substantially complete, with remaining floors becoming available in first-quarter 2015.
  • Construction at the proposed 1225 First Street multifamily project remained delayed because of market conditions and oversupply concerns. The filing also cited expected growth in Washington-area apartment deliveries and possible higher vacancy and lower rents in 2015.
  • Major risks include concentration in the Washington region and exposure to federal spending and professional/business-services employment; lease renewal and tenant improvement costs; development, refinancing and interest-rate risks; and environmental, weather, terrorism, cyber-security and regulatory risks. No single tenant represented more than 5% of rental revenue, and federal government tenants collectively represented less than 1% in 2014.
  • The filing reported no material legal proceedings. Management and the auditor concluded that internal control over financial reporting was effective; the financial-statement audit opinion was unqualified.

Important facts for investors to verify

  • Confirm the issuer identity and the connection, if any, between Washington REIT and Elme Communities.
  • Review the $106.0 million disposal gain and distinguish it from recurring earnings; compare FFO and operating cash flow with the continuing portfolio.
  • Verify refinancing or repayment of the $150 million notes due May 2015 and subsequent liquidity, debt maturities and covenant headroom.
  • Track leasing progress and occupancy at Silverline Center, tenant-related capital spending, and the completion and lease-up of The Maxwell.
  • Assess whether the $1.20 annual dividend remains supported by recurring cash flow after capital improvements, leasing costs and debt service.
  • Review the February 2015 agreement to sell Country Club Towers for $37.8 million and the expected use of proceeds.