Hilltop Holdings Inc. — Q1 2022 Form 10-Q
Business context and reporting period
Hilltop is a financial holding company operating banking and mortgage origination businesses through PlainsCapital and PrimeLending, and broker-dealer businesses through Hilltop Securities. This unaudited report covers the three months ended March 31, 2022; comparisons are with Q1 2021 unless noted. Amounts below are in U.S. dollars.
Financial performance and position
- Revenue: Net interest income of $100.0 million plus noninterest income of $216.4 million produced combined revenue of $316.4 million, down 39% from $523.3 million. Noninterest income fell 48%, mainly reflecting lower mortgage production revenue and weaker broker-dealer trading and structured-finance results.
- Earnings: Net income was $24.1 million, versus $123.9 million; income attributable to Hilltop was $22.3 million versus $120.3 million. Diluted EPS was $0.28 versus $1.46. Pre-tax income declined 81% to $30.0 million. The effective tax rate was 19.4%, compared with 23.4%.
- Margins and costs: Consolidated net interest margin was 2.36%, down from 2.69% (taxable-equivalent margin: 2.37% versus 2.69%). Noninterest expense decreased 22% to $286.4 million, primarily as lower mortgage and broker-dealer activity reduced variable compensation. Banking segment net interest margin declined to 2.65% from 3.30%.
- Segments: Banking reported $46.5 million of pre-tax income, down 28%; mortgage origination reported $6.5 million, down 93%; broker-dealer reported a pre-tax loss of $8.6 million versus income of $17.7 million. Mortgage originations fell 39% to $3.76 billion, and refinance volume fell to 26.9% of production from 53.1%.
- Cash flow: Operating activities provided $388.6 million, compared with $313.8 million. Investing activities used $282.5 million and financing activities used $135.8 million. Cash, cash equivalents and restricted cash decreased $29.7 million during the quarter to $3.016 billion.
- Balance sheet and liquidity: Total assets were $18.36 billion at quarter-end, down from $18.69 billion at December 31, 2021. Deposits were $12.67 billion, versus $12.82 billion; loans held for investment, net, were $7.71 billion, versus $7.79 billion. Hilltop stockholders’ equity was $2.46 billion and total stockholders’ equity was $2.49 billion. The Bank reported available liquidity and borrowing capacity of $8.28 billion and targeted available liquidity of approximately $5–6 billion for the rest of 2022.
- Debt: Short-term borrowings were $835.1 million and notes payable were $395.5 million at March 31. The filing reports $399 million of consolidated debt obligations excluding short-term borrowings and unamortized debt costs, mostly at fixed rates. Total deposits, rather than debt alone, are a key funding source for the banking business.
- Credit and capital: The allowance for credit losses was $91.2 million, or 1.17% of total loans held for investment; non-accrual loans were $43.4 million, down from $50.2 million at year-end. PlainsCapital was categorized as well capitalized; its common equity Tier 1 ratio was 15.37%. Hilltop’s reported common equity Tier 1 ratio was 21.27%.
Material changes and unusual items
- Net mortgage production income and origination fees declined substantially as production volumes and average sale margins fell. Mortgage loan originations were $3.76 billion, versus $6.18 billion.
- Broker-dealer results weakened amid lower trading gains, market turbulence, reduced customer demand and a less favorable fixed-income environment. Banking income also declined, including due to lower loan yields, lower PPP fee income and reduced purchase-accounting loan discount accretion.
- Hilltop transferred agency securities with approximately $782 million book value and $708 million market value from available-for-sale to held-to-maturity. The approximately $74 million pre-tax unrealized loss remains in accumulated other comprehensive loss and is to be amortized over the securities’ remaining terms. Total accumulated other comprehensive loss worsened to $80.6 million from $10.2 million at year-end, substantially reflecting securities valuation changes and the transfer.
- The board authorized a stock repurchase program of up to $100 million through January 2023; no shares were repurchased in Q1. The quarterly dividend was $0.15 per share, and a further $0.15 dividend was declared in April.
Outlook, risks and contingencies
- No specific full-year earnings or revenue guidance is provided. Management said the remainder of 2022 was uncertain, citing rising interest rates, inflation, tight housing inventories, potentially declining deposits, mortgage-volume headwinds and expected inflationary pressure on compensation, occupancy and software costs.
- The Bank’s credit-loss estimate used a Moody’s alternative economic scenario reflecting slower growth, persistent inflation and faster rate increases. Management cautioned that the allowance may be volatile and could require further provisions if the recovery weakens. A sensitivity analysis indicated modeled allowance changes of approximately $13 million lower under an upside scenario or $32 million higher under a downside scenario; these were scenarios, not forecasts.
- Key exposures include interest-rate and securities-market movements, mortgage origination and servicing risks, real-estate loan concentrations, credit quality, deposit outflows, COVID-19 impacts, cybersecurity, regulation and the LIBOR transition. The Bank’s available liquidity was elevated, but its largest 15 depositors represented 10.37% of Bank deposits.
- PrimeLending is cooperating with an investigative inquiry from the U.S. Attorney for the Western District of Virginia regarding its float-down option. The filing says the ultimate outcome of inquiries and litigation is inherently unpredictable; management did not expect pending matters, apart from specifically disclosed matters, to have a material overall effect.
- Other items to monitor include mortgage-loan representations-and-warranties claims, with a $27.3 million indemnification reserve; $37.4 million of loans subject to repurchase under pandemic-related forbearance; and $2.3 billion of unused Bank credit commitments plus $106.2 million of standby letters of credit.
Important facts for investors to verify
- Whether mortgage production and sale margins stabilize as rates rise and refinancing activity contracts.
- Whether broker-dealer trading and structured-finance results recover, and how much volatility remains in those revenues.
- Whether deposit levels, funding costs and liquidity remain consistent with management’s stated liquidity target.
- How securities unrealized losses, the held-to-maturity transfer and accumulated other comprehensive loss evolve, including any impact on capital or liquidity.
- Whether loan quality and the allowance remain adequate under changing economic conditions, especially for real-estate and energy exposures.
- Developments in the U.S. Attorney inquiry, mortgage repurchase claims and other legal or regulatory matters.