NORDIC AMERICAN TANKERS Ltd annual report, Q4 FY2023

Nordic American Tankers Limited — Form 20-F Summary

Reporting period: Fiscal year ended December 31, 2023. This is an annual report, not a standalone fourth-quarter filing; the supplied text does not provide a complete Q4 income statement. Financial statements are prepared under U.S. GAAP and audited by KPMG, which issued an unqualified opinion.

Business context

NAT owns and operates Suezmax crude-oil tankers. Its fleet grew from 19 to 20 vessels with the December 2023 acquisition of the 2016-built Nordic Hawk. Most vessels operate in the volatile spot market; two 2022-built ships have six-year time charters extending to 2028, and two others had longer-term charters due to expire in late 2024. The company describes quarterly cash dividends as a priority.

Key financial metrics

Metric20232022
Voyage revenue$391.7 million$339.3 million
Net voyage revenue$262.2 million$168.8 million
Time charter equivalent rate per day$40,522$24,725
Operating income$127.9 million$41.9 million
Net income$98.7 million$15.1 million
Basic and diluted EPS$0.47$0.07
Operating cash flow$139.4 million$24.1 million
Investing cash flow$(73.7) million$(14.3) million
Financing cash flow$(95.7) million$9.0 million

Operating margin was approximately 32.7% and net margin approximately 25.2% in 2023, calculated from reported revenue and income. Voyage revenue rose 15.4%; net voyage revenue increased 55.3%, reflecting a 63.9% increase in TCE rates, partly offset by fewer TCE days. Cash and cash equivalents were $31.1 million, with $2.3 million restricted, versus $59.6 million and $3.7 million, respectively, at year-end 2022. Total current assets were $108.9 million and current liabilities $70.5 million.

Reported debt facilities totaled about $304.8 million at year-end 2023: $84.6 million under the 2019 senior secured facility and accordion loan, $87.2 million for 2018-built vessels, $79.4 million for 2022-built vessels, and $53.5 million for Nordic Hawk. The balance sheet shows $31.9 million current and $269.7 million long-term debt, net of financing costs. Shareholders’ equity was $538.3 million. Vessel carrying value was $768.6 million; two brokers’ average charter-free fleet valuation was $1,133.9 million.

Material changes versus 2022

  • Net income rose to $98.7 million from $15.1 million; operating income increased to $127.9 million from $41.9 million.
  • Voyage expenses fell 24.0% to $129.5 million, mainly because bunker costs and port charges declined. Vessel operating expenses fell 5.4% to $60.0 million.
  • General and administrative expenses increased 21.8% to $22.9 million, chiefly due to staff, incentive and travel costs. Interest expense rose 12.7% to $30.5 million as floating rates and vessel financing affected costs.
  • Operating cash flow increased substantially, while cash declined as the company invested $73.5 million in vessels, repaid $44.5 million on its borrowing facility, paid $14.7 million of vessel financing and distributed $89.8 million in dividends.
  • NAT acquired Nordic Hawk and made no vessel disposals in 2023. It recorded no vessel impairment in 2023, compared with $0.3 million in 2022.

Outlook, risks and unusual items

  • Management reported firm tanker-market conditions in early 2024 and expected positive earnings to continue; it cited geopolitical disruptions, longer trade routes and limited near-term Suezmax fleet growth as supportive factors. These are expectations, not guaranteed results.
  • The 2019 facility and accordion loan mature in February 2025. Management expects operating cash flow could repay the maturity, subject to market rates and dividends; alternatives include refinancing, an extension, vessel sales or ATM equity issuance. The company reported covenant compliance at year-end and a $20 million minimum-liquidity covenant, compared with $31.1 million cash.
  • Debt is floating-rate. Management estimated that a 100-basis-point increase in SOFR or the Federal Funds Rate would have added about $2.7 million to 2023 interest expense. A $1,000-per-day-per-vessel spot-rate decrease was estimated to reduce annual voyage revenue by about $6.5 million.
  • Dividends are discretionary, subject to liquidity, debt covenants and Bermuda law. NAT declared $102.3 million in 2023 dividends and distributed $89.8 million during the year. The filing also reports a subsequent $0.12-per-share dividend for Q4 2023, paid April 10, 2024; confirm the declared amount against the quarterly dividend disclosures.
  • Key exposures include spot-rate and vessel-value volatility, fuel and operating costs, variable interest rates, debt refinancing, charterer concentration, geopolitical disruption and sanctions, environmental and emissions rules, and vessel accidents or off-hire. The filing says four charterers accounted for 73.2% of year-end receivables. One customer represented 11.3% of 2023 voyage revenue.
  • Management identified no impairment indicators in 2023, but the auditor treated the assessment of vessel impairment indicators—particularly forecast charter rates—as a critical audit matter. Management reported effective disclosure controls and internal control over financial reporting; the auditor also gave an unqualified opinion on internal controls.
  • The filing reports no material claims as of year-end and no material off-balance-sheet arrangements. It says no material cybersecurity incident occurred in 2023.

Important facts for investors to verify

  • Standalone Q4 operating results and the precise Q4 dividend declaration: the annual filing’s dividend descriptions include both $0.06 and a subsequent $0.12-per-share Q4-related payment.
  • The February 2025 maturity amount and the company’s practical repayment, extension or refinancing plan under a range of spot-rate scenarios.
  • Current covenant headroom, minimum-liquidity requirements and any excess-cash sweep or waiver terms.
  • Spot-market exposure, charter expirations and charterer credit and receivables concentration.
  • Whether broker vessel valuations, including the stated $1,133.9 million fleet estimate, remain current and comparable with carrying values and debt security requirements.
  • Potential dilution from the remaining $26.4 million ATM authorization and outstanding stock options.