Permianville Royalty Trust quarterly report, Q2 FY2012

Business Context and Reporting Period

Company: Enduro Royalty Trust (Note: Input metadata referenced "Permianville," but the filing text identifies the registrant as Enduro Royalty Trust).

Reporting Period: Quarterly period ended June 30, 2012.

Business Overview: The Trust is a Delaware statutory trust formed on May 3, 2011, holding a Net Profits Interest representing the right to receive 80% of the net profits from oil and natural gas production from underlying properties in Texas, Louisiana, and New Mexico. The Trust is a passive entity with no management control over operations. As of August 10, 2012, 33,000,000 units were outstanding.

Key Financial Metrics

Metric Three Months Ended June 30, 2012 Six Months Ended June 30, 2012
Income from Net Profits Interest $15,232,110 $29,701,330
Distributable Income $14,857,128 $29,076,333
Distributable Income Per Unit $0.450216 $0.881101
General & Administrative Expenses $(359,518) $(704,136)
Cash and Cash Equivalents $33,800 (as of June 30, 2012) N/A
Net Profits Interest Asset (Net) $677,019,269 (as of June 30, 2012) N/A
Amortization of Net Profits Interest $(17,937,921) $(36,591,810)

Liquidity: The Trust has no debt. It maintains a $1.0 million letter of credit provided by Enduro Resource Partners LLC to cover administrative expenses if cash on hand is insufficient. No borrowings occurred during the period.

Material Changes and Operational Results

Comparison to Prior Period: The Trust was formed on May 3, 2011, and the Net Profits Interest was conveyed on November 8, 2011. Consequently, there were no operations or financial results for the comparable periods in 2011.

Production and Pricing (Six Months Ended June 30, 2012):

  • Oil Sales: 515,955 Bbls at an average price of $91.51 per Bbl.
  • Natural Gas Sales: 4,986,303 Mcf at an average price of $3.88 per Mcf.
  • Hedge Impact: Settlements of hedge contracts contributed approximately $4.8 million to net profits for the six-month period. Enduro hedged approximately 62% of expected production for 2012.

Costs: Total direct operating and development expenses for the six months were approximately $34.2 million, including $10.3 million in development expenses and $16.5 million in lease operating expenses.

Guidance, Outlook, and Risks

Outlook: The Trust does not provide specific forward-looking guidance. Future distributions depend on oil and natural gas prices, production volumes, operating costs, and the impact of hedge contracts. Hedge contracts expire after December 31, 2013.

Risks and Contingencies:

  • Commodity Price Sensitivity: Revenues are highly dependent on crude oil and natural gas prices. Lower prices reduce distributable cash flow.
  • Hedge Limitations: While hedges mitigate downside risk, they also limit upside potential if market prices exceed fixed hedge prices.
  • Dissolution Triggers: The Trust will dissolve if annual cash available for distribution falls below $2 million for two consecutive years, or if 75% of unitholders vote for dissolution or sale of the interest.
  • Passive Nature: The Trustee has no control over the operations, costs, or development of the underlying properties.

Investor Verification Checklist

  • Unit Ownership: Verify the number of units held and the record date for the most recent distribution ($0.150535 per unit declared July 20, 2012).
  • Hedge Exposure: Review the specific terms of the 2012 and 2013 hedge contracts (swaps, collars, floors) to understand price floors and caps affecting future income.
  • Reserve Life: Assess the remaining life of the underlying proved reserves, as amortization is calculated on a unit-of-production basis.
  • Expense Trends: Monitor lease operating expenses and development costs, which directly reduce the net profits available for distribution.
  • Related Party Transactions: Note that Enduro Resource Partners LLC owns 60% of the Trust units and provides the letter of credit for administrative expenses.