SMARTFINANCIAL INC. quarterly report, Q2 FY2016

SmartFinancial, Inc. 10-Q Summary

Business Context and Reporting Period

SmartFinancial, Inc. is a Tennessee bank holding company operating through SmartBank, which serves customers through 15 offices in eastern Tennessee, northwest Florida, and north Georgia. The unaudited filing covers the quarter and six months ended June 30, 2016. The February 2016 merger of SmartBank and Cornerstone Community Bank produced the first full quarter of results for the merged bank; therefore, comparisons with 2015 are materially affected by the merger and are not fully comparable.

Financial Performance and Key Metrics

MetricThree Months Ended June 30, 2016Three Months Ended June 30, 2015Six Months Ended June 30, 2016Six Months Ended June 30, 2015
Net interest income$9.6 million$4.6 million$18.7 million$9.0 million
Provision for loan losses$218 thousand$40 thousand$356 thousand$324 thousand
Noninterest income$961 thousand$106 thousand$2.0 million$914 thousand
Noninterest expense$8.5 million$4.3 million$16.4 million$8.6 million
Net income$1.2 million$66 thousand$2.5 million$404 thousand
Net income available to common shareholders$922 thousand$36 thousand$2.1 million$344 thousand
Diluted EPS$0.15$0.01$0.34$0.10
  • Tax-equivalent net interest margin was 4.16% in the second quarter and 4.06% for the first six months, compared with 3.85% and 3.84%, respectively, in the prior-year periods.
  • Annualized return on average assets was 0.48% for the quarter and 0.51% year to date; annualized return on average equity was 4.64% and 4.99%, respectively.
  • Average earning assets increased to $928.7 million in the quarter and $927.7 million year to date, versus $475.8 million and $473.8 million in the comparable 2015 periods.
  • Total assets were $1.035 billion at June 30, 2016, compared with $1.024 billion at December 31, 2015. Net loans increased to $768.7 million from $723.4 million.
  • Total deposits increased to $888.7 million from $858.5 million. Brokered deposits represented approximately 6.8% of total deposits.
  • Cash and cash equivalents were $71.7 million, compared with $80.0 million at year-end. Securities available for sale were $142.9 million, down from $166.4 million.
  • Federal Home Loan Bank advances and other borrowings declined to $10.1 million from $34.2 million. No long-term debt was outstanding at June 30, 2016.
  • Stockholders’ equity was $103.1 million, compared with $100.2 million at December 31, 2015. The company had 5,838,385 common shares outstanding as of August 5, 2016.
  • Operating activities generated $9.0 million of cash during the first six months, while investing activities used $21.9 million and financing activities provided $4.6 million. Cash and cash equivalents declined by $8.2 million.

Material Changes Versus Prior Comparable Period

  • Net income available to common shareholders rose substantially, reflecting the larger post-merger balance sheet, higher loan balances, improved net interest margin, and increased noninterest income.
  • Net interest income increased primarily because average loans increased by approximately $369 million and average earning assets nearly doubled following the merger.
  • Noninterest income increased partly because the prior-year quarter included a $363 thousand loss on foreclosed-asset sales; the 2016 quarter recorded a $4 thousand loss. Six-month gains on loan and other asset sales increased to $419 thousand from $3 thousand.
  • Noninterest expense increased because of additional employees, branches, facilities, merger-related data processing, and public-company professional costs. Despite the increase in absolute expense, noninterest expense to average assets decreased year to date to 3.30% from 3.36%.
  • Organic loans increased approximately 17.5% from year-end to $530.6 million. Purchased credit-impaired loans declined to $30.9 million from $38.3 million.
  • Asset quality improved: nonperforming assets declined to $7.1 million, or 0.69% of total assets, from $8.1 million, or 0.79%. Nonperforming loans declined to $2.2 million from $2.8 million.
  • The allowance for loan losses increased to $4.7 million from $4.4 million, equal to 0.61% of total loans versus 0.60% at year-end. Net charge-offs were approximately $9 thousand year to date.

Outlook, Risks, Contingencies, and Unusual Items

The filing does not provide formal earnings or revenue guidance. Management highlights continued organic loan growth, merger-related scale efficiencies, and the potential for further benefits from the combined bank, but states that post-merger results may not be comparable with prior periods.

  • Principal risks include deterioration in asset quality, higher loan losses, increased foreclosed assets, local economic weakness, competition, interest-rate changes, liquidity needs, regulatory requirements, technology changes, and retention of key personnel.
  • The loan portfolio is concentrated in real estate-related lending: commercial real estate represented 50.2% of gross loans, consumer real estate 22.5%, and construction and land development 15.0% at June 30, 2016.
  • Commercial real estate and construction lending are particularly sensitive to collateral values and local economic conditions. Management notes that allowance estimates, foreclosed-asset valuations, deferred taxes, securities impairment, and financial-instrument fair values involve significant judgment.
  • Off-balance-sheet commitments included $134.9 million of commitments to extend credit and $3.1 million of standby letters of credit. These amounts are not recorded as liabilities unless drawn.
  • Approximately $4.5 million of loans met the criteria for troubled debt restructurings, including approximately $830 thousand on nonaccrual status. Potential problem loans totaled approximately $2.5 million.
  • The company reported no material expected losses from pending legal claims and stated that disclosure controls and procedures were effective as of June 30, 2016.
  • Recently issued accounting standards, including the current expected credit loss model, lease accounting, financial instruments, and stock compensation amendments, were under evaluation; the filing does not quantify their expected impact.

Investor Verification Points

  • Verify the sustainability of post-merger loan growth and the 4.06% year-to-date tax-equivalent net interest margin as deposit costs and interest rates change.
  • Assess whether merger-related expense efficiencies offset the substantially higher operating expense base.
  • Monitor commercial real estate and construction exposure, criticized loans, nonaccrual trends, foreclosed assets, and allowance coverage.
  • Reconcile liquidity sources with $134.9 million of unfunded credit commitments and evaluate the composition and maturity of large time deposits.
  • Evaluate the effect of preferred stock dividends, which reduced first-half net income available to common shareholders by $482 thousand.
  • Confirm regulatory capital ratios and any future capital needs; the filing states that ratios exceeded minimum requirements but does not provide the specific ratios in the supplied text.
  • Consider that the financial statements are unaudited and that the merger significantly limits direct comparability with 2015 results.