Southstate Bank Corp quarterly report, Q2 FY2015

South State Corporation — Q2 2015 Form 10-Q

Reporting period: Quarter and six months ended June 30, 2015. Amounts below are in millions of dollars unless noted. South State is a bank holding company operating through South State Bank, headquartered in Columbia, South Carolina; it reported approximately $8.1 billion in assets.

Key financial results

MetricQ2 2015Q2 2014Six months 2015Six months 2014
Net interest income$82.3$81.0$163.3$164.3
Provision for loan losses$3.1$2.2$4.0$3.0
Noninterest income$30.1$24.4$56.6$45.1
Noninterest expense$71.5$75.9$142.0$153.3
Net income$24.9$17.9$48.8$34.9
Diluted EPS$1.03$0.74$2.02$1.40
  • Q2 net income available to common shareholders rose 38.6% year over year. Six-month net income rose about 40%.
  • Q2 net interest margin was 4.70% on a non-taxable-equivalent basis and 4.75% taxable-equivalent; the taxable-equivalent margin was unchanged year over year and down three basis points from Q1.
  • Q2 return on average assets was 1.24%, versus 0.91% a year earlier; return on average equity was 9.78%, versus 7.63%. The reported 16.00% return on average tangible equity is a non-GAAP measure.
  • At June 30, total assets were $8,085, up 3.3% from year-end 2014 and 1.1% year over year. Net loans were $5,749; deposits were $6,668; shareholders’ equity was $1,024.
  • Cash and cash equivalents totaled $593.4. For the first half, operating cash flow was $71.5, investing cash flow was negative $111.2, financing cash flow was $215.2, and cash increased $175.5.
  • Federal funds purchased and repurchase-agreement balances were $287.9; other borrowings were $55.1. Other borrowings fell $46.2 from year-end, principally following the Q1 redemption of $46.3 of trust preferred securities.
  • Regulatory capital remained above “well capitalized” thresholds: consolidated CET1 was 12.16%, total risk-based capital 13.72%, and Tier 1 leverage 9.68%.

Material changes and operating trends

  • Non-acquired loans grew $613.8, or 19.3%, year over year, and made up 65.5% of the loan portfolio, versus 56.0% a year earlier. Acquired loans continued to run off.
  • Q2 noninterest income increased $5.7 year over year, led by mortgage banking income, up $2.4, and a $3.8 reduction in FDIC indemnification-asset amortization. Mortgage banking income was $7.1 in Q2 and $13.7 for the half-year.
  • Q2 noninterest expense declined $4.4 year over year. The comparison included $6.5 of merger and branding costs in Q2 2014 versus $2.2 of branch consolidation costs in Q2 2015; other expense reductions also reflected branch consolidations and lower occupancy and equipment costs.
  • Non-acquired nonperforming assets declined to $30.5 from $44.3 a year earlier; total nonperforming assets, including acquired assets, were $65.5. Non-acquired nonperforming loans were $24.7, and the allowance was 0.92% of non-acquired loans and 141% of non-acquired nonperforming loans.
  • Annualized Q2 net charge-offs on non-acquired loans were 0.12%, compared with 0.17% in Q2 2014. Management reported continuing improvement in classified assets and problem loans.
  • Accumulated other comprehensive income moved to a loss of $1.9 at June 30, mainly reflecting unrealized losses on available-for-sale securities during the first half.

Outlook, risks and unusual items

  • No quantified earnings or financial guidance is provided. Management expected the investment securities portfolio to continue growing as a share of assets during the rest of 2015 and anticipated further, but less pronounced, declines in FDIC indemnification-asset amortization.
  • The bank agreed to buy 12 South Carolina branches and one Georgia branch from Bank of America, with a 5.5% premium on qualifying deposits; regulatory approvals were received and closing was expected around August 21, 2015, subject to customary conditions. It also planned to consolidate or sell branch locations; two branch sales were expected to close in Q4, subject to approval and other conditions.
  • Management cited credit, interest-rate, liquidity, market-price, integration, operational, compliance, regulatory, cybersecurity and economic risks. It noted that higher rates could raise funding costs and affect margins; acquired-loan cash flows and FDIC loss-share recoveries remain subject to estimates and contract terms.
  • Commitments to extend credit and standby letters of credit totaled $1.4 billion; management did not anticipate material losses. The company disclosed ordinary-course litigation, but did not identify a pending material legal proceeding or expect a material financial-statement effect.
  • Acquired credit-impaired loan accretable yield declined substantially in Q1 after faster-than-expected prepayments in certain FFHI loan pools; management said the change reflected timing of expected cash receipts and did not constitute impairment.
  • Management said disclosure controls were effective and reported no material change in internal control over financial reporting during the first half.

Important facts for investors to verify

  1. Whether organic loan growth, particularly consumer real estate and commercial lending, continues without weakening credit quality or requiring materially higher provisions.
  2. Whether reported earnings remain resilient as acquired-loan balances and related accretion income run off, and as FDIC indemnification amortization declines.
  3. How much of Q2 earnings improvement reflects recurring operations versus changes in mortgage banking, one-time costs, and FDIC-related items.
  4. Completion, deposit retention, integration costs and expected economics of the planned branch purchase and branch consolidations or sales.
  5. Liquidity and interest-rate sensitivity, including reliance on overnight repurchase funding, available borrowing facilities, and possible changes in deposit and wholesale funding costs.