Kartoon Studios, Inc. quarterly report, Q1 FY2014

Business Context and Reporting Period

The filing is Genius Brands International, Inc. (now associated with Kartoon Studios, Inc.), covering the unaudited quarter ended March 31, 2014, with comparison to March 31, 2013. The company creates, produces, distributes, and licenses children’s entertainment content, products, and related intellectual property.

The November 2013 acquisition of A Squared Entertainment expanded the business from toddler-focused content to programming and consumer products aimed at toddlers through tweens. The acquisition contributed $60,461 of revenue and a $255,947 net loss during the quarter.

Financial Performance and Position

MetricQ1 2014Q1 2013Change
Total revenue$176,283$734,239Down 76%
Gross profit$40,248$86,930Down 54%
Gross margin22.8%11.8%Improved
Loss from operations$(888,048)$(691,036)Loss widened 29%
Net loss$(854,162)$(945,865)Improved 10%
Basic loss per share$(0.14)$(1.31)Improved
Cash used in operations$(476,146)$(226,163)Use increased
  • Revenue consisted of product sales of $86,141, television and home entertainment revenue of $50,462, and licensing and royalties of $39,680.
  • Product sales declined 88%, primarily reflecting reduced demand for CDs and DVDs. Licensing and royalty revenue increased 26%, and television and home entertainment revenue was new in the current period following the A Squared acquisition.
  • Operating expenses were $928,296, including $319,870 of professional services, $308,696 of salaries and related expenses, and $200,721 of other general and administrative expenses.
  • Net other income was $33,886, including a $39,854 gain on extinguishment of debt and a $2,771 gain on distribution contracts. Prior-year net other expense was $254,829, including substantial debenture interest and derivative valuation losses.
  • Cash was $992,753 at March 31, 2014, compared with $527,110 at December 31, 2013. Current assets were $2.16 million versus current liabilities of $2.80 million, resulting in a working capital deficit of $642,779 and a current ratio of approximately 0.77.
  • Total liabilities were $3.55 million, including $415,787 of interest-free related-party advances, a $925,000 disputed trade payable, and a $750,000 services advance.
  • Assets included $10.37 million of goodwill and $1.90 million of net intangible assets, making impairment and recoverability of acquired assets important areas for investors to monitor.
  • Financing activities generated $1.00 million, consisting primarily of $355,116 from common stock issuance and $750,000 received under a long-term supply-chain services agreement, partially offset by $100,872 of related-party debt repayments.

Material Changes Versus the Prior Comparable Period

  • Revenue fell by $557,956, driven mainly by the 88% decline in product sales, although the acquisition added television and home entertainment revenue.
  • Gross margin improved to 22.8% from 11.8% because the decrease in cost of sales exceeded the decline in product revenue.
  • Despite lower net loss, operating loss worsened because professional services and other general and administrative costs increased. Professional services rose by approximately $255,364, while salaries and stock compensation declined.
  • Operating cash usage increased to $476,146 from $226,163, partly due to production spending for the second installment of Stan Lee and the Mighty 7 and episodes of Thomas Edison: Secret Lab.
  • The company issued 102,860 common shares for gross proceeds of $360,000, issued 8,143 shares to settle $28,500 of accounts payable, and issued 18,000 shares for prepaid investor-relations services.
  • Film and television costs increased to $89,819 from zero at year-end 2013, and capitalized product development increased to $67,030 from $54,575.
  • On April 7, 2014, after the reporting date, the company completed a one-for-one-hundred reverse stock split. The filing presents share and per-share information retrospectively adjusted for the split.

Guidance, Outlook, Risks, Contingencies, and Unusual Items

Management stated that sales, operating cash flows, first-quarter equity proceeds, and the $750,000 supply-chain advance were expected to fund planned operations for the next twelve months. Management also cautioned that continued losses or deterioration in operating cash flow could require additional financing, reduced development activity, or a substantial reduction or termination of operations.

  • Management anticipated continued revenue growth from foreign sales agents, domestic distribution, new projects, continued series production, and a shift from physical media toward digital downloads. No quantified revenue or earnings guidance was provided.
  • The company had an accumulated deficit of $18.28 million and reported recurring net losses and negative operating cash flow.
  • The $925,000 disputed trade payable remained recorded as a liability, although the company disputed the claim and reported no contact from the claimant for two years.
  • The company was committed to minimum purchase levels under the exclusive Sony DADC supply-chain agreement. It received $750,000 in the quarter, with another $750,000 due by January 17, 2015.
  • Subsequent to quarter-end, the company received a $250,000 musical-composition administration advance and completed a $6.0 million Series A convertible preferred-stock financing on May 15, 2014. The preferred stock had a $1,000 stated value per share, an initial $2.00 conversion price subject to adjustment provisions, no interest, and no voting rights.
  • Disclosure controls and procedures were reported ineffective for the quarter. Management identified material weaknesses but stated it had consolidated accounting activities, hired a new controller, and expanded segregation of duties.
  • Key stated risks included dependence on customer demand and consumer preferences, financing needs, strategic partnerships, limited customers, production costs and delays, competition, intellectual-property protection, debt servicing, and market fluctuations.
  • No material pending legal proceedings were reported, and management stated that there were no off-balance-sheet arrangements.

Important Facts for Investors to Verify

  • Verify the company’s current corporate name and how the 2014 Genius Brands filing relates to Kartoon Studios, Inc.
  • Assess whether the sharp decline in physical product sales was temporary or reflected a sustained change in demand.
  • Evaluate the sustainability of operations given the $642,779 working capital deficit, recurring losses, and negative operating cash flow.
  • Review the terms, conversion economics, dilution potential, and adjustment provisions of the May 2014 Series A preferred financing.
  • Assess the recoverability of the $10.37 million goodwill balance and other acquired intangible assets.
  • Monitor resolution of the $925,000 disputed payable and obligations under the Sony DADC minimum-purchase agreement.
  • Confirm remediation of the reported ineffective disclosure controls and material weaknesses.