FIREFLY NEUROSCIENCE, INC. annual report, FY2016

Business context and reporting period

The supplied filing is Information Analysis Incorporated’s (IAI) Form 10-K for the fiscal year ended December 31, 2016, filed March 31, 2017. This does not match the requested company name, Firefly Neuroscience, Inc.; verify the filing identity before relying on this summary. IAI provides IT modernization and professional services and resells third-party software, with substantial exposure to U.S. government customers.

Financial performance and condition

Metric20162015
Revenue$6.729 million$6.215 million
Professional services revenue$3.392 million$4.658 million
Software sales revenue$3.336 million$1.556 million
Gross profit / margin$1.823 million / 27.1%$2.373 million / 38.2%
Operating income (loss)($563,454)$68,124
Net income (loss)($553,681)$78,330
Cash and cash equivalents at year-end$1.895 million$2.168 million
Net cash used in operating activities$256,509$264,983
  • Operating and investing activities used $272,556 of cash in 2016. Stockholders’ equity was $1.633 million, down from $2.177 million.
  • Current assets were $3.719 million and current liabilities $2.120 million at year-end. No non-current liabilities or line-of-credit borrowings were reported.
  • The revolving credit facility has a stated maximum of $1 million, though the borrowing base limited availability to $650,597 at year-end. Its rate was 3.744%; the company was in default of its minimum tangible net worth covenant, with a bank waiver through the facility’s May 31, 2017 expiration.

Material changes versus 2015

  • Revenue grew 8.3%, but the mix shifted toward lower-margin software sales: software revenue rose $1.780 million while professional services revenue fell $1.266 million. Management attributed the services decline largely to completion of prior projects, including one accounting for $753,000 of the decrease.
  • Gross profit fell $550,000, and overall gross margin declined 11.1 percentage points to 27.1%. Professional services gross margin was 44.1% versus 45.3%; software gross margin was 9.7% versus 16.8%.
  • SG&A increased $131,000 to $1.879 million, primarily from labor, training, bid and proposal costs, and insurance. Commission expense decreased to $507,000 from $556,000.
  • Federal prime contract revenue increased to 75.0% of total revenue from 62.5%; federal subcontract revenue declined to 12.0% from 23.5%. Three prime contracts contributed 19.5%, 10.3%, and 9.0% of 2016 revenue.

Outlook, risks, and other items

  • Management said a contract begun in January 2017 was expected to add approximately $135,000 per month to professional services revenue for up to three years. IAI also planned to pursue work through its team’s DLA JETS award, a five-year IDIQ contract with a $6.015 billion ceiling; this is a team contract ceiling, not a stated IAI award or revenue commitment.
  • Year-end backlog was estimated at $17.1 million over three years, of which $3.2 million was funded. Backlog includes general client commitments, and the filing notes these are not all specific funded contracts.
  • Management anticipated having sufficient resources to meet cash requirements beyond twelve months, while acknowledging there was no assurance the bank would renew the credit line on favorable terms.
  • Key risks include federal budget and contracting changes, contract funding and termination, customer and contract concentration, competitive and technology pressures, cost-estimation errors, reliance on subcontractors and software suppliers, and key-personnel retention. Government contracts may be terminated or not renewed at the government’s discretion.
  • IAI was pursuing ISO 9001:2015 certification and anticipated its final audit in or around the second quarter of 2017. The company reported no pending legal proceedings and no material off-balance-sheet arrangements.
  • Net operating loss carryforwards were approximately $15 million, with expirations from 2017 through 2036; deferred tax assets were fully offset by a valuation allowance. The independent auditor gave an unqualified opinion on the financial statements; management judged internal control effective, but the auditor did not attest to internal-control effectiveness.

Important facts for investors to verify

  1. Confirm that this Information Analysis Incorporated filing—not a Firefly Neuroscience filing—is the intended document.
  2. Check renewal or replacement of the credit facility after May 31, 2017, the covenant waiver, and any revised covenants or borrowing availability.
  3. Verify funding, scope, timing, and IAI’s share of the January 2017 contract and DLA JETS opportunities; distinguish funded backlog from estimates and contract ceilings.
  4. Assess whether the software-heavy revenue mix and low software margins persisted, and whether professional services revenue recovered.
  5. Review customer and receivable concentration, including the two government agencies representing 69.1% of year-end receivables, and monitor cash burn and liquidity.
  6. Reconcile the property disclosures: the narrative says the office lease expires May 31, 2017, while the notes disclose lease commitments through 2021 and an amendment extending the lease.