REALLOYS INC. annual report, FY2016

Business context and reporting period

The supplied filing is Blackboxstocks Inc.’s Form 10-K for the fiscal year ended December 31, 2016, filed April 11, 2017. This does not match the request metadata identifying REALLOYS INC.; verify the issuer and filing before relying on this summary. Blackboxstocks develops subscription-based real-time stock analytics software. It launched its U.S. web application in September 2016; 2015 results reflect the predecessor business following the December 2015 reverse acquisition of Tiger Trade.

Financial results and position

Metric20162015
Revenue$94,668$0
Cost of operations$78,073$0
Gross profit / margin$16,595 / approximately 17.5%$0
Operating expenses$825,233$423,480
Operating loss$(808,638)$(423,480)
Net loss$(812,333)$(423,480)
Basic loss per share$(0.04)$(0.02)
Net cash used in operations$(862,423)$(685,221)

At year-end, cash was $703,638, working capital was $930,934, total assets were $1,037,559, and current liabilities were $89,961. Cash increased from $60,286, largely reflecting $1,655,000 in common-stock proceeds; financing cash flow was $1,512,310. The $50,000 secured note bearing 10% interest was repaid with accrued interest during 2016; no notes payable remained at year-end. The company reported an accumulated deficit of $1,432,844. No dividends were declared or expected in the foreseeable future.

Material changes versus the prior period

  • Revenue began after the September 2016 launch; the annual result includes only a partial year of subscriptions.
  • Net loss increased by $388,853. Operating expenses rose by $401,753, including higher general and administrative costs and software development spending; development costs were $319,935 versus $185,324 in 2015.
  • Cash rose by $643,352, primarily supported by equity financing. Common shares outstanding increased to 23,110,000 at December 31, 2016, from 20,835,010 a year earlier.
  • After the year-end, management reported cumulative subscription revenue since launch of $228,000 from monthly plans and $37,000 from annual plans as of March 29, 2017; these are post-period figures, not 2016 revenue.

Outlook, risks, and unusual items

  • Management said subscription revenue had not reached a level sufficient to cover current overhead and did not expect profitable operations before the end of the second quarter of 2017; it cautioned that profitability is not assured. Management stated working capital was expected to fund operating shortfalls and development through the end of 2018, absent a significant change in cash requirements, while also planning to seek additional equity or debt financing.
  • Management expected approximately $87,500 in U.S. platform maintenance costs and $37,500 in Asian platform development costs over the next 12 months. The Asian product was under development, with subscribers expected in late April 2017; timing and costs are estimates.
  • The company has a going-concern risk: cumulative losses, continuing cash use, and dependence on additional financing and achieving profitable operations. The financial statements contain no adjustments that might be needed if the company cannot continue as a going concern.
  • Disclosure controls and internal control over financial reporting were deemed ineffective, with a material weakness attributed to insufficient accounting resources and inadequate segregation of duties. The company said it did not plan to add staff to address the segregation issue given its cash-flow position.
  • Related-party matters include a $42,690 unsecured, non-interest-bearing advance receivable from CEO Gust Kepler; $46,500 paid to shareholder Karma Black Box LLC for services in 2016; and office space subleased from an entity controlled by Mr. Kepler. Future rent commitments listed for 2017–2020 total $140,811.
  • Series A preferred stock carries 100 votes per share and converts one-for-one into common stock; 5,000,000 shares were outstanding at year-end. The company said conversion could add 5,000,000 common shares.
  • The company reported no material litigation and no off-balance-sheet arrangements. Its auditor issued an unqualified opinion on the financial statements; the auditor did not attest to internal controls.

Important facts for investors to verify

  1. Confirm that this Blackboxstocks filing, rather than a REALLOYS INC. filing, is the intended document.
  2. Review the audited statements and notes for cash burn, working capital, subscription revenue recognition, and the basis for management’s stated cash runway.
  3. Check subsequent subscription growth, customer retention, gross margins, platform operating costs, and whether the Asian product launched as projected.
  4. Assess the likelihood and terms of further financing, potential dilution, and the voting and conversion effects of the preferred shares.
  5. Review remediation of the disclosed material weakness and evaluate the related-party balances, payments, and lease commitments.