SIERRA BANCORP quarterly report, Q2 FY2019

Sierra Bancorp — Q2 2019 Form 10-Q

Reporting period: Quarter and six months ended June 30, 2019; unaudited. Sierra Bancorp is a California bank holding company whose principal subsidiary, Bank of the Sierra, operates 40 full-service branches and an online branch. Amounts below are in millions of dollars unless stated otherwise.

Financial performance and position

MetricQ2 / June 30, 2019Comparison
Net income$8.829; diluted EPS $0.57Q2 2018: $7.992; diluted EPS $0.52
Net interest income$24.199Q2 2018: $22.800
Net interest margin, tax-equivalent4.21%Q2 2018: 4.24%
Noninterest income / expense$5.855 / $17.656Q2 2018: $5.429 / $17.294
Loan-loss provision$0.400Q2 2018: $0.300
Assets / loans and leases$2,577 / $1,778December 31, 2018: $2,523 / $1,732
Deposits / shareholders’ equity$2,179 / $297December 31, 2018: $2,116 / $273
Cash and cash equivalents$67.790December 31, 2018: $74.132
  • For the first half, net income was $17.724, up 21% from $14.702 in 2018; diluted EPS was $1.15 versus $0.95. Net interest income rose 8% to $48.172; tax-equivalent net interest margin increased to 4.25% from 4.22%.
  • First-half cash flow: operating activities provided $18.694; investing activities used $42.947; financing activities provided $17.911. Cash and equivalents declined $6.342.
  • Gross loans grew $46 million, or 3%, during the first half, driven notably by mortgage warehouse lines. Deposits grew $63 million, or 3%; noninterest-bearing deposits were $659 million.
  • The allowance for loan and lease losses was $9.883 million, or 0.56% of gross loans. First-half net charge-offs were $0.567 million. Nonperforming assets were $4.890 million, 0.27% of loans plus foreclosed assets, down from $6.238 million and 0.36% at year-end 2018.
  • Non-deposit borrowings fell to $8.5 million from $56.1 million at year-end; repurchase agreements rose to $24.2 million from $16.4 million. Subordinated debentures were $34.9 million.
  • Regulatory capital ratios remained above “well capitalized” thresholds: Sierra Bancorp’s total risk-based capital ratio was 15.19% and leverage ratio 11.73%; Bank of the Sierra’s were 15.08% and 11.64%, respectively.

Changes, outlook, and risks

  • Q2 net income increased 10%, supported by higher net interest income and noninterest income. Asset growth lifted interest income, but higher deposit and funding costs more than offset asset-yield improvements, reducing Q2 margin by three basis points year over year. The cost of interest-bearing deposits rose to 0.82% from 0.46%.
  • Management reported improved efficiency: the tax-equivalent efficiency ratio was 58.17% for Q2 versus 60.44% a year earlier, and 58.46% for the first half versus 63.01%.
  • Q2 noninterest income included nonrecurring gains of $232,000 from a restricted-stock valuation adjustment and $100,000 from the conclusion of a low-income housing tax-credit investment. Results also reflect volatile bank-owned life-insurance income and higher foreclosed-asset expense.
  • No specific earnings or growth guidance is provided. Management emphasizes quality loan growth, but says qualifying lending opportunities are fewer and competition has intensified; mortgage warehouse balances may fluctuate. It offers no assurance of future loan or core-deposit growth.
  • Interest-rate modeling showed estimated 12-month net interest income up 1.25% for an immediate +100 bp move, but down 3.86% for −100 bp and 16.39% for −300 bp. The −300 bp result exceeds the company’s stated internal policy limit; management said it would continue monitoring and consider remedial changes.
  • Liquidity resources included $542 million of available correspondent-bank and FHLB lines, approximately $74 million of Federal Reserve borrowing capacity, and $416 million of unpledged or excess-pledged securities. Management considers resources sufficient for anticipated short-term needs, while noting liquidity levels are not assured.
  • CECL is scheduled for adoption January 1, 2020. Management’s preliminary estimate indicates a potentially material effect, particularly on reserves and equity; the allowance could increase by 100% or more under a discounted-cash-flow approach with forecasting. The ultimate effect remains uncertain.
  • Operating-lease accounting added right-of-use assets and liabilities at adoption; at June 30, 2019, these were $9.0 million and $9.7 million, respectively. Management reported no material change in risk factors from the 2018 Form 10-K and no significant change in internal controls. Ordinary-course legal proceedings were not expected by management to have a material adverse effect.

Important facts for investors to verify

  • How CECL implementation affects the allowance, retained earnings, and regulatory capital when final estimates become available.
  • Whether deposit-cost increases, including time and brokered deposits, continue to pressure net interest margin.
  • Credit trends in commercial real estate, agricultural lending, and mortgage warehouse lines; monitor nonperforming loans, TDRs, charge-offs, and reserve coverage.
  • Whether mortgage warehouse utilization and other loan growth remain sustainable, given management’s stated competitive and market uncertainty.
  • Interest-rate exposure, especially the modeled downside in falling-rate scenarios and sensitivity to deposit runoff and deposit pricing.
  • The recurring earnings contribution excluding identified nonrecurring gains and the effects of variable BOLI income and OREO expense.