SIERRA BANCORP quarterly report, Q3 FY2011

Sierra Bancorp — Form 10-Q Summary

Reporting period: Quarter and nine months ended September 30, 2011. Sierra Bancorp is a California bank holding company; its principal subsidiary, Bank of the Sierra, serves communities in California’s San Joaquin Valley. Financial statements are unaudited.

Financial performance

MetricQ3 2011Q3 2010Nine months 2011Nine months 2010
Net interest income$13.547m$14.022m$40.020m$42.491m
Provision for loan losses$3.000m$6.380m$9.600m$13.280m
Non-interest income$3.369m$7.053m$10.418m$14.903m
Non-interest expense$10.568m$14.595m$33.825m$38.316m
Net income$2.526m$0.887m$6.239m$5.771m
Diluted EPS$0.18$0.08$0.44$0.49
  • Q3 net income rose 185%; nine-month net income increased 8%. Year-to-date diluted EPS fell despite higher earnings, mainly reflecting the larger share count after the October 2010 stock offering.
  • Net interest margin was 4.56% for Q3 and 4.64% year to date, down 29 basis points in each comparison. Management attributed pressure primarily to shifting earning assets from loans into lower-yielding investments. The Q3 tax-equivalent efficiency ratio improved to 60.50% from 76.10%.
  • Annualized Q3 return on average assets was 0.74% and return on average equity 6.00%; year-to-date figures were 0.63% and 5.09%, respectively.
  • Cash provided by operations was $23.665m for the first nine months, versus $23.928m a year earlier. Cash and cash equivalents ended September at $58.305m, up from $42.645m at year-end 2010. Investing activities used $62.456m, largely reflecting securities purchases; financing activities provided $54.451m.

Financial position, credit and liquidity

  • Total assets were $1.351bn, up 5% from year-end 2010. Available-for-sale securities increased to $429.8m from $331.7m, while gross loans and leases declined to $757.8m from $804.6m.
  • Deposits grew 4% to $1.094bn. Non-interest-bearing deposits were $286.5m. Total liabilities were $1.183bn; borrowings included $25m short-term, $15m long-term and $30.9m junior subordinated debentures. Shareholders’ equity was $168.3m.
  • Regulatory capital ratios remained strong: consolidated total risk-based capital 21.57%, Tier 1 risk-based capital 20.31%, and Tier 1 leverage 13.78%. The company and bank reported “well capitalized” status.
  • Nonperforming assets were $66.7m, nearly unchanged from year-end; the ratio to gross loans and foreclosed assets increased to 8.59% from 8.07%. Nonaccrual loans rose to $48.5m. Performing troubled debt restructurings (TDRs) were $34.4m, up from $12.5m at year-end; total TDRs were reported at $54.3m, including $19.9m on nonaccrual.
  • The allowance for loan and lease losses was $20.5m, or 2.70% of gross loans, compared with $21.1m and 2.62% at year-end. Nine-month net charge-offs were $10.2m, down from $17.2m. Management cautioned that economic or credit deterioration could require additional reserves.
  • Management reported a 37% primary liquidity ratio, against an internal minimum guideline of 8%. Available contingent borrowing included $170m on existing lines, additional FHLB capacity subject to collateral, and approximately $59m at the Federal Reserve Discount Window. Unpledged and excess-pledged securities totaled $313m.

Changes, outlook and risks

  • Q3 and year-to-date earnings benefited from lower loan-loss provisions and lower operating costs, especially reduced foreclosed-asset write-downs. Comparisons were also affected by a $2.639m securities gain in Q3 2010, with no comparable gain in 2011.
  • Overdraft-related service-charge income declined following procedural changes made in response to consumer legislation and regulatory guidance. BOLI income also weakened, including losses on separate-account policies tied to deferred compensation plans.
  • Loan contraction continued amid weak demand from creditworthy borrowers, competition, charge-offs and transfers to foreclosed assets. Management refocused lending efforts on higher-quality commercial and agricultural loans, but gave no assurance that balances would stop declining.
  • Management anticipated possible continued slight margin contraction from competition on loan yields and said nonperforming-asset resolution could be slow. No earnings or revenue guidance was provided.
  • Interest-rate modeling showed lower projected net interest income under all disclosed immediate rate shocks; a 100-basis-point decline was estimated to reduce 12-month net interest income by $2.037m (3.83%). Economic value of equity was particularly sensitive to falling rates, and the filing noted that the -100-basis-point result exceeded an internal policy guideline.
  • Principal disclosed risks include local economic weakness, credit losses and foreclosed-property disposition, interest-rate and liquidity risks, securities valuation, competition, staffing, technology execution, branch expansion and regulation. Management said legal proceedings in the ordinary course were not expected to have a material adverse effect, and reported disclosure controls as adequate and effective.

Important facts for investors to verify

  • Whether loan runoff and weak quality-borrower demand continue, and whether targeted commercial and agricultural lending produces growth.
  • Trends in nonaccrual loans, TDR performance, foreclosed assets, charge-offs and allowance adequacy, including exposure to large borrower relationships.
  • Whether the securities portfolio’s growth and duration create material valuation, liquidity or interest-rate exposure.
  • Whether deposit growth remains concentrated in core funding and how reliance on brokered deposits and FHLB advances evolves.
  • How margin, fee income and earnings respond to competition, regulatory changes, BOLI variability and the larger share base; the filing provides no forward earnings guidance.