Tianci International, Inc. quarterly report, Q3 FY2020

Business Context and Reporting Period

Tianci International, Inc. filed an unaudited Form 10-Q for the quarter and nine months ended April 30, 2020. The company is a Nevada holding company and self-identified shell company with no substantive operations, meaningful assets, or operating revenue. Management is seeking a potential acquisition or merger with an operating business, including discussions with an entity affiliated with its executive officers.

The company had 5,054,985 common shares outstanding as of June 5, 2020. The filing was signed June 8, 2020.

Financial Metrics

MetricThree Months Ended April 30, 2020Three Months Ended April 30, 2019Nine Months Ended April 30, 2020Nine Months Ended April 30, 2019
Revenue$0$0$0$0
Operating expenses$15,081$18,662$52,336$78,753
Operating loss$15,081$18,662$52,336$78,753
Net loss$15,081$18,662$52,336$78,753
Basic and diluted loss per share$0.00$0.00$0.01$0.02

Operating expenses primarily consisted of professional fees and office and miscellaneous expenses. Profit margins are not meaningful because the company generated no revenue.

Balance Sheet MetricApril 30, 2020July 31, 2019
Cash$3,968$3,968
Total assets$6,968$15,998
Total liabilities$236,182$192,876
Due to related parties$232,474$185,705
Shareholders’ deficit$229,214$176,878
Working capital deficit$229,214$176,878

The related-party balance represents non-interest-bearing advances from a shareholder and is due on demand. The filing does not report conventional interest-bearing debt.

For the nine months ended April 30, 2020, operating activities used $46,769, financing activities provided $46,769, and investing activities provided $0. Ending cash remained $3,968. No interest or income taxes were paid.

Material Changes Versus the Prior Comparable Period

  • Quarterly operating expenses and net loss decreased by $3,581, or approximately 19%, primarily because of lower professional fees.
  • Nine-month operating expenses and net loss decreased by $26,417, or approximately 34%, primarily because of lower professional fees.
  • Cash was unchanged at $3,968, while total assets decreased by $9,030 because prepaid expenses declined.
  • Total liabilities increased by $43,306, principally reflecting a $46,769 increase in amounts due to related parties.
  • Nine-month related-party financing declined to $46,769 from $79,925 in the prior-year period.

Guidance, Outlook, Risks, and Unusual Items

  • Management states that existing cash and any generated revenue are insufficient and cannot be projected to cover operating expenses for the next twelve months.
  • The filing includes substantial doubt about the company’s ability to continue as a going concern. Management plans to seek additional equity or debt financing, obtain loans from directors or related parties, improve profitability, restructure operations, and pursue an operating-company acquisition. There is no assurance these plans will succeed or that financing will be available on acceptable terms.
  • The company has incurred losses since inception, reported an accumulated deficit of $1,356,765, and expects additional expenses if it identifies and consummates an acquisition.
  • Management disclosed that disclosure controls and procedures were not effective as of April 30, 2020. Material weaknesses include limited information-processing controls, inadequate segregation of duties, absence of an audit committee financial expert, and insufficient formal review procedures for significant accounting transactions.
  • No material legal proceedings, unregistered equity sales, senior-security defaults, or material off-balance-sheet arrangements were reported. The company reported no subsequent events requiring disclosure.
  • Management’s acquisition discussions involve a business affiliated with executive officers, creating a potential related-party transaction risk that investors should monitor.

Facts Investors Should Verify

  • Whether the company can obtain financing or related-party support sufficient to fund operations and satisfy $232,474 of due-on-demand related-party obligations.
  • Whether the proposed acquisition or merger with an operating business will occur, on what terms, and whether it involves related parties.
  • Whether the company remains a shell company with no operating revenue and no substantive business operations.
  • Whether management remediates the disclosed material weaknesses in internal controls.
  • Whether additional equity financing is required and the resulting potential dilution to the 5,054,985 outstanding common shares.
  • Whether the going-concern uncertainty results in a cessation of operations, restructuring, or other adverse outcome.