Cardiff Oncology, Inc. quarterly report, Q2 FY2013

SEC Filing Summary

Filing identity: The supplied filing is Trovagene, Inc.’s Form 10-Q for the quarter ended June 30, 2013, filed August 14, 2013. It does not identify Cardiff Oncology, Inc.; verify that this is the intended filing.

Business context and reporting period

Trovagene described itself as a development-stage molecular diagnostics company developing urine-based cancer monitoring tests using cell-free nucleic acid technology. The unaudited report covers the three and six months ended June 30, 2013, with comparisons to 2012.

Financial results and liquidity

MetricThree months ended June 30Six months ended June 30
Revenue$49,000 (2013); $41,500 (2012)$168,123 (2013); $75,653 (2012)
Operating expenses$2,423,112 (2013); $1,287,019 (2012)$4,932,074 (2013); $2,451,388 (2012)
Net loss attributable to common stockholders$5,279,475 (2013); $3,435,970 (2012)$6,396,057 (2013); $4,608,170 (2012)
Basic and diluted loss per share$0.34 (2013); $0.28 (2012)$0.41 (2013); $0.40 (2012)
Cash used in operating activitiesNot separately presented$3,364,625 (2013); $2,201,600 (2012)
  • Revenue consisted only of royalty income; the filing reports no meaningful commercial scale, and gross margin is not presented.
  • At June 30, cash and cash equivalents were $8,302,290, down from $10,819,781 at December 31, 2012. Working capital was $7,061,277, versus $10,317,833.
  • Total assets were $9,625,066 and total liabilities $12,096,201, resulting in stockholders’ deficiency of $2,471,135. The $10,381,796 derivative liability was primarily warrant-related and measured using significant unobservable inputs (Level 3).
  • Debt included $315,168 borrowed under a new equipment facility: $62,993 current and $252,175 long-term. The facility permits up to $1.0 million in equipment borrowing; the company reported covenant compliance.
  • Management said cash was expected to fund operations for at least 12 months, but not through successful development and commercialization; further financing would be required.

Changes versus prior comparable periods

  • Six-month revenue more than doubled, partly because of additional royalty-bearing agreements and approximately $75,000 of royalties received for prior-year amounts above minimums.
  • Six-month R&D expense rose $931,536 to $1,746,094, and G&A expense rose $1,549,150 to $3,185,980, reflecting expanded research, staffing, laboratory investment, and commercialization infrastructure.
  • Six-month net loss increased $1,787,007 to $6,380,787 before preferred dividends. A $1,616,168 noncash derivative fair-value loss contributed to the reported loss; the comparable 2012 period also included a derivative fair-value loss of $2,213,315.
  • Operating cash use increased by $1,163,025 year over year. Financing cash inflow fell to $1,207,272 from $10,946,605, as the prior-year period included common-stock financing.

Outlook, risks, contingencies, and unusual items

  • Management expected R&D and G&A spending to increase as collaborations progressed and commercialization began. It did not provide quantified revenue, earnings, or cash-flow guidance.
  • Key stated risks include the time, cost, clinical validation and regulatory review required to develop diagnostic products; competition; and the need to raise capital. Additional equity could dilute shareholders, while debt could impose restrictive covenants. Failure to raise funds could delay, scale back, or end development or commercialization.
  • The company announced its first commercial product, a urine-based HPV test, and described progress validating urine-based cancer detection, including an assay for BRAF mutation detection. Clinical work and collaborations included MD Anderson, PerkinElmer, and Illumina.
  • PerkinElmer had paid approximately $90,000 in milestone amounts and the company incurred approximately $48,000 of related R&D costs in the quarter. PerkinElmer also held options to negotiate exclusive royalty-bearing licenses in specified fields.
  • Subsequent to quarter-end, the company reported July common-stock sales for approximately $15.0 million gross and sales through Cantor Fitzgerald for approximately $4.2 million gross; it also reported approximately $2.6 million from warrant exercises through August 9. These proceeds increased reported August 9 working capital to $28,024,465.
  • Disclosure controls and procedures were concluded to be ineffective due to weaknesses in internal control over financial reporting. Management said it was implementing remediation and had introduced an anti-fraud program during the quarter.
  • The company reported no material pending legal proceedings and no off-balance-sheet arrangements. It had a potential MultiGen milestone payment of up to $3.7 million, but reported no fair value assigned to that contingent consideration at June 30.

Important facts for investors to verify

  • Confirm that Trovagene’s filing, rather than a Cardiff Oncology filing, is the intended document.
  • Review subsequent financing proceeds, share issuance, warrant exercises, and resulting dilution against the company’s stated capital needs.
  • Assess the assumptions and volatility effects behind the $10.4 million Level 3 derivative liability and related noncash losses.
  • Track cash burn, commercialization spending, clinical validation, regulatory requirements, and whether management’s 12-month liquidity assessment remains current.
  • Review the disclosed internal-control weaknesses, remediation progress, and any later updates on control effectiveness.