DESTINATION XL GROUP, INC. annual report, FY2014

Destination XL Group, Inc. — Fiscal 2014 Form 10-K

Reporting period: Fiscal year ended January 31, 2015 (52 weeks), filed March 25, 2015. The request labels the period “2013 Q4,” but this filing reports fiscal 2014; its fourth quarter ended January 31, 2015.

Business context

Destination XL is a specialty retailer of big-and-tall men’s apparel, operating stores and e-commerce under DXL, Casual Male XL, Rochester Clothing and related brands. Its principal strategy is to replace many legacy stores with larger DXL-format stores and develop an integrated omni-channel business. At year-end it operated 138 DXL stores, 157 Casual Male XL retail stores, 50 outlet stores and 8 Rochester Clothing stores.

Financial and operating performance

MetricFiscal 2014Fiscal 2013
Sales$414.0 million$386.5 million
Comparable sales growth6.4%3.0%
Gross margin45.9%45.6%
SG&A$174.8 million (42.2% of sales)$169.1 million (43.7% of sales)
Operating income (loss)$(8.8) million$(13.5) million
Net income (loss)$(12.3) million; $(0.25) per diluted share$(59.8) million; $(1.23) per diluted share
Cash from operations$13.8 million$24.9 million
Capital expenditures$40.9 million$54.1 million
Free cash flow (non-GAAP)$(27.1) million$(29.2) million

DXL comparable-store sales rose 13.7%; DXL sales per square foot increased to $165 from $150. EBITDA from continuing operations, a non-GAAP measure, was $15.2 million versus $7.3 million. Fiscal 2014 GAAP results included $7.8 million of DXL transition costs. The much larger fiscal 2013 net loss principally reflected a $51.3 million non-cash charge establishing a full valuation allowance against deferred tax assets; the company continued to maintain a full allowance in fiscal 2014.

At January 31, 2015, cash was $4.6 million, working capital was $42.3 million and the current ratio was 1.5:1. Total debt was $53.5 million, including $19.4 million drawn on the credit facility and $34.1 million of equipment notes and term debt. Credit-facility unused availability was $77.9 million. The balance sheet reported $115.2 million of inventory, up 9.2% in dollars year over year, while unit inventory rose 5.0%. Operating leases totaled $325.9 million in contractual payments; open merchandise purchase orders were approximately $75.3 million.

Changes, outlook and management commentary

  • Sales increased 7.1%, driven by comparable growth and newer DXL stores, partly offset by sales lost from closed legacy stores. Gross margin improved 30 basis points, while SG&A dollars increased and operating losses persisted.
  • Management said revised rollout execution—slower Casual Male XL closures, smaller DXL formats, opening stores before the holiday season, and customer-transition marketing—supported better sales and liquidity. The reported conversion rate of Casual Male XL customers to DXL reached 44%, compared with 37% in fiscal 2013.
  • Fiscal 2015 guidance: sales of $438–443 million; gross margin of about 45.9%; EBITDA of $19–23 million; GAAP diluted loss per share of $0.20–$0.27; and capital expenditures of $38–41 million, partly offset by $5–6 million of tenant allowances. Management projected operating cash flow of $18.5–19.5 million and free cash flow of negative $18.5–22.5 million.
  • Plans called for 40 new DXL stores and closure of about 37 Casual Male XL stores and 3 Rochester stores in fiscal 2015. Management projected year-end debt of $72–76 million and expects the DXL conversion to be substantially complete by fiscal 2017, with about 230 DXL stores. The remaining rollout was expected to require about $15 million of transition costs and $45 million of capital expenditures through fiscal 2017, funded mainly through operating cash flow and borrowings.
  • The company exited its Sears Canada direct business during fiscal 2014 and recorded an approximately $0.8 million charge, primarily for inventory reserves and sales allowances. A $2.5 million lease-termination payment benefited fiscal 2014 occupancy costs. Management cited consumer spending, competition, fashion and inventory execution, store-conversion performance, sourcing and distribution disruptions, cybersecurity, and successful delivery of omni-channel systems among key risks.

Important facts for investors to verify

  • Confirm the period under review: this is the fiscal 2014 annual report, not a standalone 2013 fourth-quarter filing.
  • Track DXL comparable sales, customer conversion and retention, sales per square foot, and whether new stores achieve the company’s mature-store expectations.
  • Assess whether operating cash flow can fund rollout spending and whether projected borrowing and debt levels remain manageable under the credit facility and its borrowing-base requirements.
  • Review the full deferred-tax valuation allowance and the assumptions required to use $130.5 million of federal net operating loss carryforwards.
  • Monitor inventory growth and markdowns, lease commitments, store-closure costs, and execution of the company’s fiscal 2015 sales and cash-flow outlook.

The filing reports unqualified audit opinions on the financial statements and internal control over financial reporting; management concluded disclosure controls and internal controls were effective as of January 31, 2015.