FIRST COMMUNITY CORP annual report, FY2012

Business Context and Reporting Period

First Community Corporation is a South Carolina bank holding company operating through First Community Bank, serving small and midsize businesses, professionals and individuals in the Midlands region of South Carolina through 11 full-service offices and related mortgage, investment advisory and insurance services. This Form 10-K covers the fiscal year ended December 31, 2012; fourth-quarter data is included where disclosed.

  • The Bank converted from a national charter to a South Carolina state nonmember charter on October 1, 2012.
  • The OCC Formal Agreement and heightened individual capital requirements were terminated effective June 28, 2012, and the Federal Reserve MOU was terminated effective July 10, 2012.
  • The Company had 158 full-time employees and approximately 5.29 million common shares outstanding as of March 2013.

Key Financial Metrics

Metric20122011Change
Total assets$602.9 million$593.9 millionUp $9.0 million
Loans, excluding loans held for sale$332.1 million$324.3 millionUp $7.8 million
Deposits$475.0 million$464.6 millionUp $10.4 million
Net interest income$17.6 million$18.3 millionDown $0.7 million
Net interest margin, tax equivalent3.22%3.33%Down 11 basis points
Provision for loan losses$0.5 million$1.4 millionDown $0.9 million
Non-interest income$8.0 million$6.3 millionUp $1.7 million
Non-interest expense$19.4 million$18.4 millionUp $1.0 million
Net income$4.0 million$3.3 millionUp $0.6 million
Net income available to common shareholders$3.3 million$2.7 millionUp $0.6 million
Diluted EPS$0.79$0.81Down $0.02
Return on average assets0.55%0.44%Up 11 basis points
Return on average common equity7.40%7.98%Down 58 basis points
Operating efficiency ratio74.82%75.55%Improved 73 basis points

Cash flow from operating activities was $6.0 million, compared with $6.5 million in 2011. Investing activities used $7.5 million, primarily reflecting net loan growth and securities purchases, while financing activities provided $3.7 million. Cash and cash equivalents increased to $18.7 million from $16.5 million.

  • Shareholders’ equity increased to $54.2 million from $47.9 million; equity to assets rose to 8.99% from 8.06%.
  • The allowance for loan losses was $4.6 million, or 1.39% of loans, compared with $4.7 million, or 1.45%, in 2011. Net charge-offs declined to $0.6 million from $1.6 million.
  • Non-performing assets declined to $8.8 million, or 1.45% of assets, from $12.8 million, or 2.16%. Nonaccrual loans declined to $4.7 million from $5.4 million.
  • Commercial real estate remained a significant concentration: approximately $237.0 million, or 71.3% of total loans, was secured by commercial real estate at year-end.
  • Regulatory capital remained strong. The Bank’s Tier 1 risk-based, total risk-based and leverage ratios were 16.87%, 18.12% and 10.34%, respectively, at December 31, 2012, exceeding well-capitalized thresholds.
  • Year-end debt included $36.3 million of FHLB advances, $15.9 million of repurchase agreements and $15.5 million of junior subordinated debt. The $2.5 million subordinated notes issued in 2011 were redeemed in November 2012.

Material Changes Versus Prior Comparable Period

  • Net income increased, primarily because lower loan-loss provisions and higher mortgage origination income more than offset lower net interest income and higher operating expenses.
  • Mortgage origination fees increased to $4.2 million from $2.0 million, supported by the full-year contribution of the Palmetto South mortgage business acquired in 2011.
  • Net interest income declined because historically low interest rates reduced earning-asset yields faster than funding costs. The yield on earning assets declined to 4.15% from 4.64%.
  • Funding composition improved: lower-cost transaction, money-market and savings deposits increased by approximately $35.4 million, while time deposits declined by approximately $25.0 million.
  • Asset quality improved, including lower non-performing assets, impaired loans and charge-offs, although commercial real estate and local economic conditions remain important exposures.
  • The Company completed a $15.0 million common-stock offering, receiving approximately $13.8 million after expenses. Proceeds supported redemption of all Series T preferred stock, repurchase of the TARP warrant and repayment of the subordinated notes.
  • The Company fully exited the TARP Capital Purchase Program in 2012. Preferred stock was redeemed, and the Treasury warrant was repurchased for $297,500.
  • Investment securities available for sale were $203.4 million at year-end. Credit-component other-than-temporary impairment was $200,000, compared with $297,000 in 2011; four below-investment-grade private-label mortgage securities remained with carrying value of approximately $1.6 million.

Guidance, Outlook, Risks and Unusual Items

  • Management described quality loan growth as a strategic focus for 2013 and thereafter and stated that core deposits and existing liquidity should meet short- and long-term funding needs.
  • Management expected an effective tax rate of approximately 28% to 31% for 2013. No broader earnings or revenue guidance was provided.
  • Management stated that the Bank was expected to remain well capitalized and that liquidity was adequate for operations and loan funding for at least the following 12 months.
  • Interest-rate risk is material. Modeling indicated that a 200-basis-point rate increase could increase projected next-12-month net interest income by 6.52%, while a 200-basis-point decline could reduce it by 13.58%, subject to management’s assumptions.
  • Key credit risks include the concentration of loans in commercial real estate, real-estate collateral values, small and midsize business borrowers, potential increases in delinquencies and the adequacy of the allowance for loan losses.
  • Investment-portfolio risks include additional impairment charges on private-label mortgage-backed securities and losses if securities with unrealized losses must be sold before recovery.
  • Other risks include competition for deposits and loans, changing banking regulations and capital requirements, deposit flows, FDIC premiums, cybersecurity incidents, reliance on key personnel and potential restrictions on dividends.
  • The Company had $53.3 million of commitments to extend credit at December 31, 2012. These commitments may not be fully drawn.
  • A $10.0 million interest-rate swap, with a negative fair value of $338,000, expires October 8, 2013.
  • Management reported no material pending or threatened litigation and no subsequent events requiring disclosure through the financial-statement issuance date.

Investor Verification Points

  1. Verify the sustainability of mortgage origination fees and whether lower interest rates continue to pressure net interest margin.
  2. Review commercial real estate concentrations, classified loans, troubled debt restructurings, nonaccrual loans and potential problem loans.
  3. Assess whether the $4.6 million allowance for loan losses remains adequate under adverse local real-estate and economic conditions.
  4. Examine the remaining private-label mortgage-backed securities, valuation assumptions and potential future OTTI charges.
  5. Confirm liquidity sources, FHLB borrowing capacity, deposit maturity concentrations and the approximately $109.2 million of certificates of deposit maturing in 2013.
  6. Evaluate the effect of the common-stock offering and TARP exit on per-share economics, capital ratios and future dividends.
  7. Review the impact of final Basel III and other regulatory changes on required capital, liquidity, operating costs and growth.