First Bancorp, Inc quarterly report, Q2 FY2018

Business Context and Reporting Period

The First Bancorp, Inc. is a Maine-based financial holding company that owns First National Bank. This unaudited Form 10-Q covers the quarter and six months ended June 30, 2018, with comparisons to the corresponding 2017 periods. The interim financial statements received a review, not an audit, from Berry Dunn McNeil & Parker, LLC.

Financial Performance and Position

MetricQ2 2018Q2 2017Six months 2018Six months 2017
Net interest income$12.3 million$11.7 million$24.7 million$23.1 million
Provision for loan losses$0.5 million$0.5 million$1.0 million$1.0 million
Non-interest income$3.2 million$3.0 million$6.3 million$5.8 million
Non-interest expense$8.2 million$7.6 million$16.8 million$15.3 million
Net income$5.7 million$4.9 million$11.2 million$9.5 million
Diluted EPS$0.53$0.45$1.04$0.88
  • Tax-equivalent net interest margin was 2.88% in Q2 and 2.94% for the first six months, versus 3.03% and 3.04%, respectively, in the prior-year periods.
  • Return on average assets was 1.22% for Q2 and 1.21% for the six months; return on average equity was 12.51% and 12.39%, respectively.
  • The non-GAAP efficiency ratio increased to 51.02% in Q2 and 52.39% for the six months, compared with 48.50% and 49.32%.
  • Total assets were $1.914 billion at June 30, 2018, up from $1.843 billion at December 31, 2017 and $1.796 billion at June 30, 2017.
  • Total loans were $1.224 billion, up 5.2% year to date and 9.3% year over year. Net loans were $1.213 billion after an $11.5 million allowance.
  • Total deposits were $1.417 billion, essentially flat year to date and up 7.4% year over year. Certificates of deposit increased materially as lower-cost deposits declined.
  • Borrowed funds totaled $297.5 million, up 30.0% from year-end 2017 and 5.4% from June 30, 2017. Short-term borrowings were $232.3 million and long-term borrowings were $65.1 million.
  • Shareholders’ equity was $183.3 million; book value per common share was $16.89 and tangible book value was $14.13.
  • Net cash provided by operating activities was $18.2 million. Investing activities used $77.8 million, primarily for loan growth and securities purchases, while financing activities provided $61.4 million. Cash and cash equivalents ended at $21.1 million.
  • Primary liquidity sources were $437.4 million, supplemented by $378.4 million of contingent sources. Management stated that liquidity was sufficient under a broad range of scenarios.

Material Changes Versus Prior Comparable Period

  • Six-month net income increased 18.1%, and Q2 net income increased 17.4%, driven by asset and loan growth, higher fee income and lower income taxes following the Tax Cuts and Jobs Act.
  • Net interest income increased 6.6% for the six months and 5.2% for Q2, but higher deposit and borrowing costs compressed the net interest margin.
  • Non-interest income increased 8.0% for the six months, led by First Advisors, the trust and investment management division, while non-interest expense increased 9.2%, primarily from employee and technology investments.
  • Loan growth was concentrated in commercial and municipal lending. Municipal loans increased 45.9% from year-end 2017; commercial loans increased 5.8%.
  • Low-cost deposits declined $37.1 million year to date, while certificates of deposit increased $98.4 million. Management attributed the shift partly to seasonal deposit flows and asset-growth funding.
  • Net unrealized losses on available-for-sale securities increased to $7.2 million from $2.9 million at year-end 2017, reducing comprehensive income. Management attributed the decline primarily to interest-rate and yield-curve changes and concluded that no other-than-temporary impairment was required.
  • Credit metrics improved from year-end on delinquency, but deteriorated year over year: nonperforming loans were $14.4 million, or 1.17% of loans, versus 0.66% at June 30, 2017; total past-due loans were 0.61% versus 0.87%.

Outlook, Risks, Contingencies and Unusual Items

  • Management described Q2 as a record earnings quarter and cited continued earning-asset growth, fee-based revenue growth and investment in personnel and technology. No formal earnings or revenue guidance was provided.
  • Management expects short-term interest rates may continue to rise over the next one to three quarters. Interest-rate swaps with total notional principal of $125.0 million were used as cash-flow hedges against rising short-term funding costs.
  • The company’s one-year simulation projected no change in net interest income if rates decline 1.0% and a 3.38% decline if rates rise 2.0%. These are hypothetical sensitivities, not forecasts.
  • The allowance for loan losses increased to $11.5 million, or 0.94% of loans, from $10.7 million at year-end. The unallocated component increased to $1.4 million, or 12.4% of the allowance, reflecting portfolio growth.
  • Troubled debt restructurings increased to 72 loans totaling $25.6 million, compared with 62 loans totaling $17.8 million at year-end and 68 loans totaling $20.3 million a year earlier. Twelve TDRs totaling $7.8 million were on nonaccrual status.
  • Four TDRs totaling $681,000 were involved in bankruptcy, and four nonaccrual TDRs totaling $504,000 were in foreclosure. Separately, 19 loans totaling $2.0 million were in the foreclosure process.
  • Temporary unrealized losses affected 480 securities with fair value of $412.8 million and unrealized losses of $14.8 million. Management reported no material credit deterioration and no other-than-temporary impairment.
  • Construction loans were 32.5% of capital, and construction plus non-owner-occupied commercial real estate loans were 129.9% of capital, below cited regulatory guidance limits.
  • Contractual obligations totaled $955.0 million, including $657.4 million of certificates of deposit and $297.5 million of borrowed funds. Loan commitments and unused lines totaled $172.2 million.
  • The company’s total risk-based capital ratio was 14.98%, above the 10.0% well-capitalized threshold for the Bank. No material changes to previously disclosed risk factors or legal proceedings were reported.
  • The company adopted revenue-recognition and financial-instrument standards in 2018 without material effects. Management expects the current expected credit loss standard, effective for the company after December 15, 2019, may have a material impact and is implementing related systems and data processes.

Most Important Facts to Verify

  • Whether loan growth and the shift toward higher-cost certificates of deposit and short-term borrowings continue to pressure the net interest margin.
  • Trends in commercial credit quality, TDR balances, nonaccrual loans, foreclosures and the adequacy of the $11.5 million allowance.
  • Whether unrealized securities losses remain market-driven or develop into credit-related impairments.
  • The sustainability of fee-income growth relative to rising personnel, technology and other operating expenses.
  • Liquidity and capital levels as wholesale funding increases and lower-cost deposits decline.
  • The eventual balance-sheet and earnings impact of implementing the current expected credit loss standard.