FOX FACTORY HOLDING CORP quarterly report, Q1 FY2018

Fox Factory Holding Corp. — Form 10-Q Summary

Period clarification: The supplied filing covers the 13 weeks ended March 30, 2018, with comparison to the 13 weeks ended March 31, 2017. This conflicts with the request metadata identifying 2017 Q1.

Business context

Fox Factory designs and manufactures ride-dynamics products for bikes and powered vehicles, selling through OEM and aftermarket channels. It reports one operating and reportable segment. The company noted that first-quarter sales are typically its lowest of the year; acquired Tuscany may also affect seasonality and product mix.

Financial performance

MetricQ1 2018Q1 2017Change
Sales$129.8 million$106.3 million+22.1%
Gross profit / margin$41.6 million / 32.1%$33.7 million / 31.7%Margin +0.4 percentage points
Operating income / margin$16.0 million / 12.3%$12.4 million / 11.6%Operating income +29.0%
Net income$21.5 million$10.5 million+104.8%
Net income attributable to FOX stockholders$21.2 million$10.5 millionMore than doubled
Diluted EPS$0.55$0.27More than doubled
Operating cash flow$11.0 million$9.2 million+$1.8 million
  • Power-vehicle sales grew 33.5% to $72.1 million, attributed to continued demand for on- and off-road suspension products and Tuscany aftermarket growth. Bike sales rose 10.3% to $57.7 million, primarily on higher OEM sales.
  • OEM sales were $72.8 million versus $60.6 million; aftermarket sales were $57.0 million versus $45.7 million. North American sales increased to $83.2 million from $63.8 million.
  • Management attributed the gross-margin improvement to manufacturing efficiencies and higher volume. Operating expenses rose 20.7% to $25.7 million, but declined as a share of sales to 19.8% from 20.1%.

Liquidity, debt and cash flows

  • At March 30, 2018, cash and cash equivalents were $22.2 million, down from $35.9 million at December 29, 2017. Current assets were $194.4 million and current liabilities $79.4 million.
  • Net cash used in financing was $20.9 million, including $18.6 million of line-of-credit repayments and $0.9 million of term-debt repayments. Cash decreased by $13.7 million during the quarter.
  • Term debt was $62.5 million principal, net of $0.3 million issuance costs; the balance sheet also showed $17.0 million of line-of-credit borrowings. Revolving availability was $78.5 million, after a $5.0 million standby letter of credit. The credit facility matures May 11, 2021.
  • The weighted-average interest rate on outstanding borrowings was 3.96%. The company reported compliance with its credit covenants at quarter-end.
  • Investing cash outflow was $4.0 million, primarily for property and equipment purchases.

Material changes, outlook and risks

  • Net income benefited substantially from a $9.8 million one-time tax benefit following the favorable conclusion of the 2015 IRS audit and recognition of related tax positions. The reported income-tax benefit was $6.6 million, versus a $0.8 million tax provision in the prior-year quarter; the 2018 effective tax benefit rate was 44.2%.
  • The company adopted the new revenue-recognition standard in Q1 2018 using the modified retrospective method, recording a $0.3 million after-tax cumulative adjustment to opening retained earnings. Deferred revenue related to customer pricing provisions was $0.3 million.
  • Tuscany, acquired in November 2017, contributed to powered-vehicle aftermarket growth and higher sales, marketing and intangible-amortization expenses. Fox owns 80%; the remaining interest is subject to call and put provisions at fair market value.
  • No specific financial guidance or quantified full-year outlook is provided in the supplied filing text. Management cautioned that quarterly results are seasonal and that actual outcomes may differ from forward-looking statements.
  • SRAM patent litigation remains a significant contingency. In April 2018, the PTAB stated that Fox had not shown claims of SRAM’s ’027 patent to be obvious; further patent reviews remained pending, and the related SRAM lawsuits against Fox were stayed. Fox recorded no litigation liability because loss outcomes and amounts could not be estimated.
  • Other disclosed risks include competition and discretionary consumer demand, customer concentration, supply-chain and manufacturing disruptions, foreign exchange, tariffs and trade conflict, product recalls and warranty claims, variable-rate debt, tax-law uncertainty, and acquisition integration. The company said implemented tariffs had limited current exposure, but expansion could hurt margins and performance.
  • Disclosure controls were assessed as effective at the reasonable-assurance level; no material change in internal control over financial reporting was reported.

Key facts for investors to verify

  • Confirm the intended reporting period: the filing is Q1 2018, not Q1 2017.
  • Assess how much of earnings growth reflects recurring operations versus the $9.8 million IRS-related tax benefit.
  • Track powered-vehicle and bike demand, and separate organic growth from Tuscany’s contribution.
  • Review working-capital needs, cash conversion, debt repayment, revolving availability and covenant headroom.
  • Monitor the remaining SRAM proceedings, including the potential financial effect if outcomes become unfavorable or estimable.
  • Check subsequent developments in tariffs, tax-reform accounting, acquisition integration and seasonal sales patterns.