HF Foods Group Inc. quarterly report, Q3 FY2021

HF Foods Group Inc. — Form 10-Q Summary

Reporting-period discrepancy: The request identifies 2021 Q3, but the supplied filing is for the quarter ended March 31, 2022 (first quarter 2022). It was signed on January 31, 2023. The filing’s cover page also indicates the company had not filed all required reports or submitted all required Interactive Data Files. This summary reflects the filing text supplied.

Business context

HF Foods distributes Asian specialty foods, seafood, produce, and other products primarily to Asian restaurants and foodservice customers across the United States. It operates as one reportable segment. The December 2021 Great Wall acquisition expanded its footprint and contributed to the period’s revenue growth. The company acquired Sealand after quarter-end, on April 29, 2022.

Financial results

MetricQ1 2022Q1 2021Change
Net revenue$278.2 million$159.4 million+74.6%
Gross profit / margin$50.7 million / 18.2%$29.4 million / 18.5%Gross profit +72.4%; margin down 0.3 percentage points
Operating income / margin$10.3 million / 3.7%$1.3 million / 0.9%Operating income +$9.0 million
Net income attributable to HF Foods$3.1 million$1.4 million+129.3%; diluted EPS $0.06 vs. $0.03
Adjusted EBITDA$17.9 million$6.5 million+175.4%; margin 6.4% vs. 4.1%
Operating cash flow$10.1 million$11.0 millionDown $0.9 million

Revenue growth reflected improved restaurant demand as COVID-related restrictions eased, Great Wall’s contribution, and product-cost inflation. Management attributed $47.9 million of the revenue increase to Great Wall and $70.9 million to organic growth. Seafood’s greater share of sales weighed on gross margin. Selling and administrative expenses fell as a share of revenue to 14.5% from 17.6%, reflecting revenue growth and fixed-cost leverage, though expenses rose in dollars, including labor and delivery costs. GAAP results included a one-time $5.9 million lease-guarantee expense.

Liquidity, debt, and cash flows

  • At March 31, 2022, cash was $16.4 million, current assets $183.8 million, and current liabilities $171.9 million. Current liabilities included $18.5 million of checks issued but not yet presented for payment.
  • The revolving credit balance was $68.4 million; the company reported $31.6 million of additional borrowing availability, subject to borrowing-base limits. Long-term debt had a carrying value of $85.6 million, and a $4.5 million related-party promissory note was also outstanding at quarter-end.
  • On March 31, the company amended its credit agreement, extending the $100 million revolving facility for five years and increasing the term loan by $46 million. The additional term-loan funds had not been received by quarter-end; the company says they were received in April and used to pay down the revolver.
  • Investing cash outflow was $19.9 million, primarily reflecting $17.4 million paid for Great Wall inventory and capital expenditures. Financing cash inflow was $11.5 million, primarily from net revolver borrowings.
  • Management said operating cash flow and available resources were expected to cover normal working capital needs and debt obligations for at least 12 months. It also identified risks to that assessment, including demand, economic conditions, competition, and continued lender and supplier support.

Material developments, outlook, and risks

  • Great Wall’s total acquisition consideration was approximately $68.2 million. The company completed the Sealand acquisition after quarter-end for $20 million in cash plus approximately $14.4 million of inventory; purchase accounting was preliminary.
  • The company recorded a $5.9 million liability and expense for its guarantee of an AnHeart-related Manhattan lease after the tenant defaulted. Estimated future minimum payments were $7.8 million before imputed interest, with payments extending to 2034.
  • The SEC investigation remained ongoing; the company was cooperating and said potential fines or penalties could not be estimated. Related shareholder demands and litigation were also described; the company had not determined whether claims should be brought.
  • Management disclosed continuing material weaknesses in internal controls and concluded disclosure controls were ineffective at March 31, 2022. Remediation efforts included hiring a head of internal audit and strengthening documentation and financial-reporting processes; the company cautioned remediation was not assured.
  • Key stated risks include thin industry margins, inflation, labor shortages, fuel costs, supply-chain disruption, customer and vendor concentration or relationship disruption, acquisition integration and financing, debt and interest-rate exposure, litigation, and the SEC investigation. The company reported floating-rate debt of $138 million and estimated that a 1% rate change could affect annual interest expense by approximately $1.4 million. Diesel prices were up 47.9% year over year; the company does not generally hedge fuel prices.
  • No quantitative full-year earnings or revenue guidance was provided in the supplied text.

Important facts for investors to verify

  • Confirm the intended reporting period: the supplied filing covers Q1 2022, not Q3 2021, and verify the filing’s delayed-reporting and Interactive Data File status.
  • Review the status and potential consequences of the SEC investigation, shareholder matters, and the AnHeart lease guarantee.
  • Track remediation of the disclosed material weaknesses and whether subsequent filings and financial statements were timely and reliable.
  • Verify post-quarter debt funding, revolver availability after acquisitions, and the company’s liquidity and covenant position.
  • Assess the final Sealand purchase-price allocation and integration results; the filing’s supplemental pro forma acquisition information contains period-labeling inconsistencies, so its figures should be checked against the original filing.