MID PENN BANCORP INC annual report, FY2016

Business context and reporting period

Mid Penn Bancorp, Inc. is a Pennsylvania bank holding company whose operations are conducted primarily through Mid Penn Bank. This Form 10-K covers the fiscal year ended December 31, 2016; it is an annual report, not a standalone fourth-quarter filing. The Bank operates 21 full-service branches in Central Pennsylvania and offers commercial banking, lending, deposit, and trust services.

Comparisons with 2015 are affected by the March 1, 2015 Phoenix Bancorp acquisition: 2016 includes a full year of Phoenix operations, while 2015 includes ten months.

Financial and operating highlights

Metric20162015
Interest income$40.2 million$36.5 million
Net interest income$34.8 million$31.9 million
Net interest margin, tax-equivalent3.82%4.03%
Noninterest income$5.9 million$4.1 million
Noninterest expense$28.8 million$26.8 million
Provision for loan and lease losses$1.9 million$1.1 million
Net income available to common shareholders$7.8 million$6.0 million
Diluted earnings per share$1.85$1.47
  • Profitability: Return on average assets was 0.78% (0.74% in 2015); return on average equity was 10.71% (9.16%).
  • Balance sheet: Year-end assets were $1.033 billion, loans net of unearned interest were $813.9 million, deposits were $935.4 million, and shareholders’ equity was $70.5 million. Assets rose 11%, loans 11%, and deposits 20% from year-end 2015.
  • Cash flow and liquidity: Operating cash flow was $22.3 million; cash and cash equivalents ended the year at $46.0 million, versus $13.3 million a year earlier. The Bank reported no short-term borrowings at year-end and unused FHLB borrowing capacity of approximately $404 million, plus $15 million in correspondent-bank lines.
  • Debt and capital: Long-term debt declined to $13.6 million from $40.3 million; subordinated debt was $7.4 million. The company reported Tier 1 risk-based capital of 9.1% and total risk-based capital of 11.0%; the Bank’s corresponding ratios were 10.0% and 10.9%. The Bank was classified as well-capitalized.
  • Credit quality: Nonperforming assets were $5.8 million, or 0.71% of loans and foreclosed real estate, compared with $6.1 million, or 0.82%, in 2015. Net charge-offs fell to $855,000 from $1.6 million. The allowance was $7.2 million, or 0.88% of loans, versus $6.2 million, or 0.83%.

Material changes versus the prior comparable period

  • Net income available to common shareholders rose 29%; growth reflected higher net interest income, increased noninterest income, and the full-year contribution from Phoenix.
  • Net interest margin narrowed by 21 basis points. Higher earning-asset volumes supported net interest income, but average asset yields declined and interest expense increased.
  • Noninterest income increased 44%, including $1.046 million of securities gains, mortgage banking income of $922,000, and SBA loan-sale gains of $470,000. Excluding securities gains, management reported noninterest income growth of 29%.
  • Noninterest expense increased 8%, largely due to staffing, facilities, technology-related depreciation, and higher Pennsylvania Bank Shares tax; no merger-related expense was recorded in 2016, compared with $762,000 in 2015.
  • Deposit growth allowed Mid Penn to repay $16.5 million of FHLB advances and end 2016 in a federal funds sold position rather than with 2015 short-term borrowings.
  • The available-for-sale securities portfolio’s year-end unrealized position shifted from a $2.371 million gain in 2015 to a $4.565 million gross unrealized loss in 2016. The company attributed the change primarily to higher market yields and reported no other-than-temporary impairment.

Outlook, risks, contingencies, and unusual items

The filing provides no specific earnings, revenue, or loan-growth guidance. Management said it was monitoring net interest margin and interest-rate exposure, and reported that its modeled one-year net interest income increased under rising-rate scenarios and declined under falling-rate scenarios. Management stated it was not aware of known trends or regulatory recommendations expected to materially affect liquidity, capital resources, or operations.

  • Principal risks include interest-rate and margin sensitivity; commercial real estate and other commercial credit exposure; the adequacy of loan-loss reserves; competition for loans and deposits; dependence on Central Pennsylvania; cyber and information-system threats; and regulatory and capital requirements.
  • Commercial real estate, construction, and land-development loans comprised 48.8% of the loan portfolio. Management noted that deterioration in a small number of larger commercial credits could materially affect credit quality.
  • Subordinated notes carry a 5.15% fixed rate through December 2020, then float at prime plus 0.50%, subject to a 4.0% floor. The notes mature in December 2025.
  • Mid Penn recognized $1.046 million in net securities-sale gains after repositioning investments, and increased its loan-loss provision as the loan book grew and specific allocations on impaired loans rose.
  • The Bank had $201.7 million in commitments to extend credit and $14.0 million in standby letters of credit at year-end. Management did not expect pending ordinary-course litigation to have a material adverse effect.
  • Mid Penn declared $0.68 per share in 2016 dividends, including a $0.10 special dividend paid in January 2017; $0.58 per share was paid during 2016. Future dividends are discretionary and subject to regulatory and other restrictions.
  • The filing reports an unqualified audit opinion on the financial statements and management’s conclusion that disclosure controls and internal control over financial reporting were effective. The auditor did not provide an internal-control attestation.

Important facts for investors to verify

  • Reconcile the reported securities unrealized-loss figures: the business discussion cites $4.423 million, while the financial-statement note reports $4.565 million in gross unrealized losses and a $2.919 million after-tax reduction to equity.
  • Assess whether loan growth can be sustained without further margin compression, higher funding costs, or deterioration in commercial real estate and other commercial credits.
  • Review the composition and performance of criticized, classified, impaired, and restructured loans, alongside the allowance coverage and future provisioning needs.
  • Confirm the sustainability of 2016 earnings after considering securities gains, acquired-loan discount accretion, and the absence of 2015 merger expenses in 2016.
  • Monitor capital, liquidity, deposit retention, and the subordinated notes’ transition to a floating rate in 2020, as well as dividend capacity under bank regulatory limits.