Nextplat Corp annual report, FY2011

Filing summary

Entity discrepancy: The request identifies Nextplat Corp, but the supplied Form 10-K is for Silver Horn Mining Ltd. Confirm the filing belongs to the intended company before relying on this summary. The filing covers the fiscal year ended December 31, 2011; it does not provide standalone fourth-quarter results.

Business context and reporting period

Silver Horn changed its focus in 2011 to acquiring and exploring Arizona mineral properties, principally for silver. It reported approximately 1,000 acres across the 76 and COD properties. The company was in the exploration stage, had no producing mines, and reported no proven or probable reserves.

Financial performance and liquidity

MetricFY 2011FY 2010
Revenue$0$0
Operating expenses / operating loss$1.944 million$4.289 million
Net loss$8.722 million$11.579 million
Net loss per share, basic and diluted$0.04$0.06
Cash used in operations$754,006$806,061
  • Gross margin is not applicable because the company reported no revenue.
  • The 2011 net loss included a $6.149 million noncash loss from changes in derivative fair value. Interest expense was $658,155. Derivative liabilities were zero at year-end after conversions, reclassifications and expiration of down-round provisions.
  • At December 31, 2011, cash was $15,047, current assets were $55,509, total liabilities were $688,764, and the working-capital and stockholders’ deficits were each $633,255. Convertible debentures had $155,000 principal outstanding, reported net of discount at $145,959; accounts payable and accrued expenses were $430,408. Liabilities of discontinued operations were $112,397.
  • Investing cash flow was zero; financing provided $675,000, comprising $550,000 from stock sales and $125,000 from warrant exercises. Cash declined by $79,006 during the year.

Material changes versus the prior comparable period

  • Operating expenses fell about 55%, mainly because 2010 included substantial stock-based and consultant compensation. 2011 added $156,363 of exploration costs and a $500,000 mineral-rights impairment.
  • Net loss narrowed by about $2.857 million, but remained substantial. The 2011 net loss included the significant derivative fair-value charge; these valuation movements can make reported earnings volatile and are noncash.
  • The company issued 28 million shares for $700,000 of debenture conversions and 11 million shares for $550,000 cash during 2011, in addition to other share issuances. Common shares outstanding were 225.8 million at year-end and 253.0 million at March 30, 2012.

Outlook, risks, contingencies and unusual items

  • Management said it did not expect to be profitable in fiscal 2012 and expected general and administrative expenses to rise as operations expanded. No quantified revenue, production or exploration guidance was provided.
  • Management and the auditor raised substantial doubt about the company’s ability to continue as a going concern. Management planned to seek public or private financing, but gave no assurance of success; it stated that without acceptable financing, operations may need to be curtailed.
  • A third party claimed that at least 9 of the company’s 14 COD claims overlap earlier claims and demanded that the company stop sampling or removing ore. The company disputed the claim; the matter was unresolved in the filing.
  • A January 2012 default judgment of $47,362 for predecessor-company accounting services was recorded in accounts payable and accrued expenses.
  • The company had no full-time or part-time employees at year-end and relied on a five-year services and employee-leasing arrangement with MJI Resource Management Corp. at $25,000 per month, terminable on 180 days’ notice. The filing describes connections between MJI, company directors and management.
  • Management concluded disclosure controls were ineffective; it identified significant deficiencies involving limited internal audit resources and lack of segregation of accounting duties. The auditor did not attest to internal-control effectiveness.
  • After year-end, the company reported selling convertible notes with $105,882 face value for $90,000. It also reported a 25 million-share award to Daniel Bleak, valued at $3.5 million; the filing states the award was granted in February 2012.

Important facts for investors to verify

  • Confirm the registrant identity: the source filing is for Silver Horn Mining Ltd., not Nextplat Corp.
  • Review the audited financial statements and notes for going-concern assumptions, debt maturities, derivative accounting and the reconciliation of share issuances.
  • Check the current status and legal title of the COD claims, and whether exploration permits, reclamation requirements or bonding are needed.
  • Assess the company’s actual financing availability, subsequent note terms, dilution exposure and ability to meet obligations; year-end cash was only $15,047.
  • Examine related-party service arrangements, the post-year-end share award, and remediation of the disclosed control deficiencies.