Stran & Company, Inc. annual report, FY2023

Stran & Company, Inc. — FY2023 Form 10-K

Reporting period: Year ended December 31, 2023; compared with FY2022. Stran provides outsourced marketing and promotional-product programs, including branded merchandise, e-commerce, loyalty services, printing, and fulfillment. It reported approximately 2,000 active customers and added T R Miller in June 2023.

Financial performance and position

MetricFY2023FY2022
Revenue$75.9 million$59.0 million
Gross profit / margin$24.9 million / 32.8%$16.6 million / 28.1%
Operating income (loss)$(1.15) million$(1.51) million
Net income (loss)$35,058$(778,441)
Operating cash flow$(4.37) million$(2.95) million
  • Revenue rose 28.7%. Management attributed growth to increased spending by existing customers, new business, and acquisitions. Excluding the four acquired businesses identified in the filing, recurring organic sales increased 16.6%, to approximately $61.2 million.
  • Gross margin improved 4.7 percentage points, while operating expenses increased 44.0% to $26.0 million, outpacing revenue growth. The company remained loss-making at the operating level; positive net income reflected $1.22 million of other income, including interest income and investment gains.
  • Cash and cash equivalents were $8.0 million and investments were $10.5 million at year-end, versus cash of $15.3 million and investments of $9.8 million in 2022. Cash fell by $7.3 million during 2023. Operating cash use included a $6.0 million increase in receivables and a $5.1 million reduction in rewards-program liabilities, partly offset by higher unearned revenue.
  • Year-end total assets were $61.6 million and stockholders’ equity was $39.5 million. Current assets were $49.1 million versus current liabilities of $16.7 million. Accounts receivable was $20.5 million; unearned revenue was $5.2 million.
  • The $7.0 million secured, demand revolving credit line was undrawn at year-end. Its stated rate was prime plus 0.5% (9.0% at December 31, 2023); substantially all company assets secure the facility. Total contingent earn-out liabilities were approximately $7.5 million, and lease liabilities were $1.3 million.

Material changes and notable items

  • Gross margin improved from 28.1% to 32.8%, with purchase costs and freight declining as a share of sales. G&A rose from 30.7% to 34.3% of revenue, limiting operating improvement.
  • Acquired businesses contributed approximately $14.7 million of 2023 sales, compared with $6.5 million in 2022. T R Miller contributed approximately $7.0 million after its June acquisition.
  • Program clients represented 77.2% of revenue, down from 82.2%. The largest customer contributed 13.2% of revenue, up from 8.8%; the top ten contributed 44.0%, versus 42.5% in 2022. Most customer contracts have no minimum-purchase guarantees.
  • The company repurchased 37,509 shares for approximately $50,000 in 2023; $6.62 million remained authorized under its $10 million repurchase program at year-end. It does not expect to pay dividends in the foreseeable future.

Outlook, risks, and contingencies

  • Management stated that existing cash was expected to cover operating needs and cash obligations for the 12 months ending December 31, 2024 and beyond. This is management’s assessment, not quantified earnings guidance; the filing provides no formal revenue or profit forecast.
  • A February 2024 credit-line amendment, subsequent to year-end, introduced a $7.5 million minimum-liquidity requirement, a 1.25:1 minimum interest-coverage test for 2024, a 1.20:1 debt-service coverage test beginning in 2025, and a maximum 1.50:1 debt-to-tangible-net-worth ratio. Future acquisitions and investments require lender approval.
  • Management expected implementation of its NetSuite ERP system in the second half of 2024. Execution, integration, and system disruption are risks; the filing does not quantify expected savings or benefits.
  • Key risks include supplier and shipping disruptions, inflation and freight costs, price competition, customer order reductions or nonpayment, customer concentration, acquisition integration and earn-out obligations, cybersecurity and privacy compliance, and the demand-on-demand nature of the credit line.
  • The filing reports no known legal proceeding believed likely to have a material adverse effect and no cybersecurity incident that materially affected, or was reasonably likely to materially affect, the company. Management concluded internal controls over financial reporting were effective; the auditor did not attest to that assessment.

Important facts for investors to verify

  • Whether improved gross margins can be sustained and translated into positive operating income, given rising G&A and negative operating cash flow.
  • Receivable collection, the quality and liquidity of the $10.5 million investment portfolio, and compliance with the amended credit facility’s minimum-liquidity and financial covenants.
  • Acquisition performance and the timing and amount of approximately $7.5 million in contingent earn-outs and other acquisition-related payments.
  • Exposure to large customers and the extent to which program revenue is recurring despite the absence of minimum-purchase commitments.
  • Potential dilution: approximately 10.1 million warrants were outstanding at year-end; certain private-placement warrants have price-adjustment provisions that may reduce their exercise price to $1.00 per share if applicable.