TIPTREE INC. quarterly report, Q1 FY2021

Tiptree Inc. — Q1 2021 Form 10-Q Summary

Reporting period: Three months ended March 31, 2021; comparative period is Q1 2020. Unaudited consolidated financial statements. Unless noted, amounts below are in U.S. dollars and millions; the filing reports most amounts in thousands.

Business context and reporting period

Tiptree is a holding company combining specialty insurance and warranty operations, primarily through Fortegra, with mortgage and other investment activities. Its reportable segments are Insurance and Mortgage; remaining non-insurance activities are reported as Tiptree Capital—Other. Luxury Mortgage was classified as held for sale, but not as a discontinued operation.

Key financial results

MetricQ1 2021Q1 2020 / comparison
Total revenue$294.7$129.7
Net income (loss) attributable to common stockholders$28.6$(60.0)
Diluted earnings (loss) per share$0.81$(1.74)
Adjusted net income (non-GAAP)$13.2$6.9
Operating cash flow$27.3$25.2
Cash and cash equivalents at period end$123.9$136.9 at Dec. 31, 2020
Debt, net$394.0$366.2 at Dec. 31, 2020
Total stockholders’ equity$397.4$373.5 at Dec. 31, 2020

Revenue and GAAP earnings rebounded sharply, primarily because net realized and unrealized gains were $69.4 million versus losses of $62.4 million in Q1 2020. Results also benefited from insurance growth and improved mortgage performance. Cash flow from investing activities was $(42.4) million, mainly reflecting investment purchases exceeding sales and maturities; financing activities used $0.6 million. Cash, cash equivalents and restricted cash totaled $177.2 million at quarter-end.

Insurance revenue was $222.6 million, up 55.3%, and pretax income was $21.5 million versus a $27.1 million loss. Gross written premiums and premium equivalents grew 28.7% to $505.0 million. The combined ratio improved to 91.5% from 93.6% (below 100% generally indicates underwriting profitability). Mortgage pretax income was $13.1 million versus a $1.1 million loss, with funded loan volume up 34.3% to $419.9 million and gain-on-sale margin of 6.0% versus 4.3%. Tiptree Capital—Other reported pretax income of $15.0 million versus a $45.2 million loss, largely reflecting the reversal in Invesque valuation results.

Book value per share was $11.63 at March 31, compared with $9.73 a year earlier. Q1 share repurchases totaled 488,662 shares for $2.5 million, and the declared dividend was $0.04 per share. Adjusted EBITDA of $45.7 million versus $(70.5) million is a non-GAAP measure and was substantially affected by investment gains versus losses.

Material changes, liquidity and debt

  • Total assets were $3.05 billion, up from $3.00 billion at year-end 2020. Cash and cash equivalents declined by $13.0 million, primarily as Fortegra added invested assets.
  • Debt, net increased by $27.7 million. Face-value debt was $406.8 million, including corporate debt of $299.1 million and asset-based debt of $107.7 million. Separately, $137.9 million of debt was included in liabilities held for sale, primarily Luxury mortgage debt.
  • The mortgage warehouse line with a $60 million commitment was extended to April 2022. Management reported compliance with debt covenants or applicable waivers at March 31.
  • Management said cash resources, subsidiary distributions, financing access and asset sales should be adequate to fund operations for at least 12 months. Insurance-subsidiary ordinary dividends available without regulatory approval were approximately $18.5 million; the filing notes statutory and other restrictions.

Outlook, commentary, risks and unusual items

  • No specific numerical earnings or revenue guidance was provided. Management cautioned that Q1 results are not necessarily indicative of full-year results and that favorable mortgage trends may not continue.
  • Results are exposed to market movements and fair-value estimates, especially equity and loan holdings. Invesque, whose dividend remained suspended, is a significant investment; its Q1 value recovery contributed materially to reported gains. A further decline could significantly affect earnings and asset value.
  • Management cited interest-rate sensitivity across investments, mortgage volumes and floating-rate debt. Rising rates reduced the value of certain fixed-income holdings recorded in other comprehensive income; changes in rates can also affect borrowing costs and mortgage activity.
  • Shipping is cyclical and exposed to charter-rate volatility; one tanker was in dry-dock during part of the period. Mortgage operations rely on short-term warehouse financing, including uncommitted facilities.
  • Reinsurance receivables were $713.7 million. The company stated that the three largest non-affiliated reinsurer balances were collateralized and that it did not believe concentration presented a loss risk, but some named reinsurers were not rated by A.M. Best.
  • Luxury remained held for sale under a definitive sale agreement. The company recorded a $0.4 million impairment in Q1; completion and terms of the sale were not established in the provided text.
  • A long-running Kentucky class-action insurance case remains pending. Management said it could not estimate a reasonably possible loss range, while believing resolution should not materially adversely affect financial position.
  • After quarter-end, the board declared a $0.04-per-share dividend payable June 1, 2021. Also effective May 3, Corvid Peak, a related party associated with Executive Chairman Michael Barnes, entered an investment advisory agreement with Fortegra at fees of 0.20%–1.25% of net asset value, subject to regulatory approvals for statutory insurers.
  • Disclosure controls were concluded effective, and the filing reported no material changes to risk factors or internal control over financial reporting during the quarter.

Important facts for investors to verify

  • How much of reported earnings and adjusted EBITDA reflects recurring underwriting and mortgage operations versus fair-value and realized investment gains, particularly Invesque.
  • Whether mortgage origination volumes and 6.0% gain-on-sale margins are sustainable as rates, home prices and market conditions change.
  • The progress, expected proceeds and remaining obligations associated with the Luxury sale and its held-for-sale debt.
  • Reinsurer credit quality, collateral sufficiency and the availability of cash at regulated insurance subsidiaries, including dividend restrictions.
  • Regulatory approval, fee terms and governance oversight for the related-party Corvid Peak investment advisory agreement.
  • Developments in the Kentucky litigation and any change in the company’s ability to estimate potential exposure.