TON Strategy Co quarterly report, Q1 FY2022

SEC filing summary

Issuer and period: The supplied filing is Verb Technology Company, Inc.’s unaudited Form 10-Q for the quarter ended March 31, 2022, not a filing identified as TON Strategy Co. The figures below are in USD thousands unless stated otherwise.

Business context

Verb develops subscription-based SaaS applications for interactive video sales enablement and livestream commerce, including verbCRM, verbLIVE and verbMAIL. It also provides ancillary printing and fulfillment services. The company was developing MARKET, a livestream social-shopping platform, and reported approximately 150 enterprise clients across more than 100 countries.

Financial results and liquidity

MetricQ1 2022Q1 2021Change
Revenue$2,691$2,526Up $165 (6.5%)
Gross profit$1,718$1,311Up $407
Gross margin63.8%51.9%Up 11.9 percentage points
Operating loss$(7,307)$(9,330)Improved $2,023
Net loss$(6,989)$(8,345)Improved $1,356
Modified EBITDA, non-GAAP$(5,471)$(6,514)Improved $1,043
Cash used in operations$(5,899)$(6,923)Improved $1,024
  • SaaS subscription revenue increased 37% to $2,003 and represented 74% of total revenue, versus 58% a year earlier. Total digital revenue rose 19% to $2,150; non-digital revenue declined 25% to $541, consistent with the stated shift away from lower-margin services.
  • Operating expenses fell 15% to $9,025, including research and development down $1,304 and general and administrative down $307. Management attributed the latter partly to lower marketing and share-based compensation, offset by increased labor costs.
  • Cash and current assets were $3,718 and $5,968, respectively, at quarter-end; current liabilities were $19,524. Total liabilities were $22,273 and stockholders’ equity was $15,822. Cash was up from $937 at year-end, primarily reflecting financing.
  • Cash used in investing was $2,363, mainly for MARKET software development. Financing provided $11,043, including $7,538 from stock sales and $6,000 gross proceeds from convertible notes, partly offset by repayment of advances and debt issuance costs.
  • At March 31, notes payable were $6,642 net of discounts and costs, including $6,300 principal on new secured convertible notes; advances on future receipts were $2,135 net. Notes were secured by substantially all company assets. The notes carried 6% interest, matured in January 2023, and had an initial $3.00 conversion price. The filing reported $756 of interest expense.

Material changes, outlook and risks

  • Management and the financial statements state that recurring losses and operating cash use raise substantial doubt about the company’s ability to continue as a going concern within one year. Management expected expenses to exceed revenue and said further debt or equity financing might be needed; no assurance of funding or profitability was provided.
  • After quarter-end, an April 20 registered direct offering provided for 14,666,667 shares and warrants for the same number of shares at $0.75, for $11,000 gross proceeds before fees. The company repaid $1,650 of note principal, reducing the stated balance to $4,650. The 6% placement-agent fee and warrant repricing are relevant costs and dilution considerations. The offering also restricted use of the company’s ATM agreement and equity line.
  • Common shares outstanding rose to 82,417,176 at quarter-end from 72,942,948 at year-end, largely reflecting financing and other stock issuances. Subsequent offering warrants and share-based awards add potential dilution.
  • MARKET development costs capitalized were $6,207 at quarter-end. The company had a remaining $1,150 contractor obligation, paid in April, plus a $500 bonus paid that month. A proposed acquisition of the contractor had a $12,000 purchase price; the filing described an ongoing audit and unsigned purchase agreement, and a potential $1,000 break-up fee under specified circumstances.
  • On May 12, Nasdaq notified the company that its share price had failed the $1 minimum bid requirement for 30 consecutive business days. The initial compliance period ran through November 8, 2022; failure to regain compliance could put continued listing at risk.
  • Contingencies included a former employee’s approximately $300 bonus claim, which the company disputed, and a legal-services dispute in which the law firm sought approximately $915 in fees while the company pursued its own claims. Management said it did not expect either matter to have a material effect. The former employee case had a June 27, 2022 trial date.
  • Management cited COVID-19-related uncertainty and possible adverse effects on demand and access to capital. It provided no quantified revenue or earnings guidance. MARKET and verbTV plans and expected commercial opportunities are forward-looking, not reported results.
  • The company reported disclosure controls effective as of March 31, 2022 and no material change in internal control over financial reporting during the quarter. It reported no off-balance-sheet arrangements.

Important facts for investors to verify

  • Confirm the issuer identity: the filing is for Verb Technology Company, Inc. (Nasdaq: VERB), despite the request metadata naming TON Strategy Co.
  • Review the going-concern disclosure and assess cash runway against operating cash burn, near-term obligations and the availability and terms of additional financing.
  • Verify the closing and net proceeds of the April offering, debt repayment and remaining note terms, including scheduled amortization, conversion adjustments, security interests and warrant dilution.
  • Assess MARKET launch progress, further development and acquisition costs, and whether the capitalized software balance and contractor commitments are recoverable and affordable.
  • Monitor the Nasdaq minimum-bid compliance deadline and potential consequences for listing.
  • Track customer adoption and recurring SaaS growth alongside the decline in non-digital revenue, operating costs and cash consumption; Modified EBITDA is non-GAAP and does not measure liquidity.