TON Strategy Co quarterly report, Q2 FY2020

Filing identity and period

The supplied filing is Verb Technology Company, Inc.’s unaudited Form 10-Q for the quarter and six months ended June 30, 2020, signed August 14, 2020. This does not match the request metadata naming TON Strategy Co.; verify the issuer before relying on this summary.

Verb develops SaaS sales-enablement applications, including verbCRM, verbLEARN and verbLIVE, and also reported printing, fulfillment and shipping revenue. The filing describes one operating segment.

Financial performance and liquidity

MetricThree months ended June 30, 2020Prior-year quarterSix months ended June 30, 2020Prior-year six months
Revenue$2.652 million$3.733 million$5.006 million$3.742 million
Gross profit$1.517 million$1.691 million$2.808 million$1.670 million
Gross margin57%45%56% reported in MD&A45% reported in MD&A
Operating loss$(4.485) million$(3.473) million$(8.345) million$(6.247) million
Net loss$(3.424) million$(2.343) million$(5.370) million$(5.351) million
Net loss per common share$(0.11)$(0.11)$(0.33)$(0.32)

Q2 SaaS subscription revenue increased to $1.274 million from $858,000; management attributed the increase to 24 net additional enterprise clients year over year and wider use by existing clients. Q2 welcome-kit/fulfillment revenue fell to $713,000 from $1.784 million. For the first half, subscription revenue was $2.331 million versus $867,000; the comparison is affected by Verb Direct’s April 2019 acquisition.

Operating expenses were $6.002 million in Q2, up from $5.164 million, including higher R&D and general and administrative costs. First-half operating expenses were $11.153 million versus $7.917 million. Q2 other income of $1.061 million included a $1.228 million gain from remeasurement of derivative liabilities; first-half other income of $2.975 million included a $3.320 million such gain. These non-cash fair-value changes materially affected reported results.

At June 30, cash was $1.378 million, current assets $3.132 million, current liabilities $13.770 million, total assets $28.375 million and total liabilities $18.928 million. Stockholders’ equity was $9.447 million. Six-month operating cash use was $4.673 million, investing cash use $316,000 and financing cash inflow $5.384 million; ending cash was $1.378 million.

Debt and financing obligations included $1.368 million of notes payable, $1.177 million of related-party notes, $728,000 net advances against future receipts, and $3.828 million of operating lease liabilities. The $1.218 million PPP loan was potentially forgivable subject to program conditions; the $150,000 SBA disaster loan carried 3.75% interest and a 30-year repayment term. A $112,000 related-party note was past due, and the company said it was negotiating settlement.

Material changes and significant events

  • Q2 revenue declined 29% year over year as non-digital revenue fell, partly offset by digital revenue growth. Gross margin improved to 57% from 45% as the revenue mix shifted toward SaaS.
  • First-half revenue rose 34%, but operating loss widened. Net loss was nearly unchanged year over year, with comparisons affected by acquisition timing and differing financing and derivative-related items.
  • Common shares outstanding increased from 24.5 million at December 31, 2019 to 30.3 million at June 30, 2020. A July public offering issued 12.545 million shares and generated $12.3 million net proceeds. Pro forma cash was $13.712 million and pro forma shares outstanding were 42.813 million.
  • Management disclosed ineffective disclosure controls at June 30, 2020 and described material weaknesses in segregation of duties/risk assessment and financial-close staffing. It said remediation was underway.

Outlook, risks and contingencies

The filing states that recurring losses and six-month operating cash use raised substantial doubt about the company’s ability to continue as a going concern. Management said the July offering proceeds led it to believe cash would support operations through December 2021, but continued operations depend on financing and improved operating cash generation; no assurance was given. Management also estimated operating expenses might continue to exceed revenue in the next three months. No formal revenue or earnings guidance was provided.

Management expected a summer 2020 commercial launch of verbLIVE and discussed pre-sales from 17 existing clients. Its penetration, user-count and revenue illustrations were explicitly hypothetical, not guarantees. It was transitioning printing and fulfillment to Range Printing to reduce labor and overhead. A potential acquisition was under diligence and negotiation, with no binding commitment.

Key risks include COVID-19 disruption and uncertain demand, ongoing cash burn and reliance on financing, dilution, competition, customer retention, technology development and service capacity, cybersecurity and third-party infrastructure, and ineffective controls. Litigation included a proposed confidential settlement of a securities class action subject to court approval, a derivative action, a former employee claim of approximately $300,000, and the EMA warrant dispute; the company said it had reserved for litigation. The PPP loan’s forgiveness remained conditional.

Most important facts to verify

  • Confirm the issuer: the filing is for Verb Technology Company, Inc., not TON Strategy Co.
  • Verify the July 2020 offering’s final proceeds, share issuance and resulting dilution, and subsequent warrant or equity issuances.
  • Assess cash runway against the reported cash burn, obligations and management’s December 2021 estimate.
  • Check PPP forgiveness status, repayment terms for other financing, and resolution of the past-due related-party note.
  • Monitor SaaS subscription growth, non-digital revenue transition, verbLIVE adoption and any acquisition announcement.
  • Review remediation and testing of internal-control material weaknesses, and developments in litigation and the derivative liability valuation.