BELDEN INC. annual report, FY2014

Belden Inc. — 2014 Form 10-K Summary

Reporting period: Fiscal year ended December 31, 2014; quarterly data includes the fourth quarter. Unless otherwise noted, amounts are U.S. dollars.

Business context

Belden provides signal-transmission products and systems for broadcast, enterprise networking, industrial connectivity, and industrial IT applications. It reported four segments: Broadcast, Enterprise Connectivity, Industrial Connectivity, and Industrial IT. Approximately 51% of 2014 sales were outside the United States. Sales to distributor Anixter represented 13% of revenue.

Key financial metrics

Metric20142013
Revenue$2.308 billion$2.069 billion
Gross profit / margin$819.4 million / 35.5%$704.4 million / 34.0%
Operating income / margin$163.1 million / 7.1%$201.3 million / 9.7%
Income from continuing operations$74.4 million$104.7 million
Net income$74.4 million$103.3 million
Diluted EPS from continuing operations$1.69$2.34
Cash from operating activities$194.0 million$164.6 million
Capital expenditures$45.5 million$40.2 million
Cash from operations less capital expenditures$148.6 million$124.4 million
Cash and cash equivalents at year-end$741.2 million$613.3 million
Total debt, including current maturities$1.768 billion$1.367 billion
Current assets / current liabilities$1.414 billion / $525.4 million$1.195 billion / $401.6 million

The year-end current ratio was approximately 2.7. Year-end debt less cash was approximately $1.027 billion, before the subsequent Tripwire acquisition. Interest expense rose to $82.2 million from $73.1 million. The effective interest rate on debt was 5.2% at year-end.

Material changes and segment results

  • Revenue increased 11.6%, with acquisitions contributing $229.6 million; reported growth also reflected higher unit volume. Lower copper-related pricing and unfavorable currency translation reduced revenue by approximately $16.7 million and $16.0 million, respectively.
  • Operating income declined 19.0% as SG&A and R&D, amortization, interest, and integration costs increased. Belden recorded $70.8 million of severance, restructuring, and acquisition-integration costs and $8.4 million of acquisition-related inventory fair-value charges.
  • Broadcast revenue rose 38.1% to $916.6 million, largely reflecting Grass Valley and higher volume; operating income fell to $4.1 million from $15.1 million, including substantial amortization and integration costs.
  • Enterprise revenue decreased 7.6% to $455.8 million as the company shifted away from lower-margin cable products and channel inventory declined. Operating margin nevertheless improved to 10.5% from 9.9%.
  • Industrial Connectivity revenue was nearly flat at $682.4 million; operating income fell 13.1% to $80.4 million, including restructuring costs.
  • Industrial IT revenue increased 9.5% to $253.5 million, including ProSoft, while operating income declined 19.9% to $30.8 million, reflecting acquisition-related charges and lower volume.
  • 2014 acquisitions were Grass Valley, ProSoft, and Coast. Reported revenue growth therefore includes acquired businesses; unaudited pro forma revenue for 2014, assuming Grass Valley and ProSoft had been owned from the start of 2013, was $2.401 billion versus $2.420 billion in 2013.

Cash, capital allocation, and outlook

Operating cash flow increased by $29.4 million, primarily because operating assets and liabilities were a net source of cash in 2014, compared with a use in 2013. Investing cash outflow was $392.3 million, including $347.8 million for acquisitions. Belden repurchased $92.2 million of shares in 2014 and paid $0.20 per share in dividends.

Management expected operating activities to generate cash in 2015 and considered liquidity sufficient for working capital, capital expenditures, retirement-plan contributions, dividends, and planned repurchases. The company’s strategic goal was annual revenue growth of 8%–10% in constant currency; this is a goal, not a specific 2015 forecast. Management expected approximately $18 million of annualized operating-expense savings from its productivity program and approximately $21 million of additional restructuring and integration costs in 2015.

On January 2, 2015, Belden acquired Tripwire for approximately $710 million, funded with cash and $200 million drawn on its revolver. After the acquisition, stated revolver availability was approximately $134.7 million. The purchase accounting was preliminary, and the filing did not provide a final allocation of acquired assets and liabilities.

Risks, contingencies, and unusual items

  • Key risks include economic and end-market weakness, competition and pricing pressure, copper and other input-cost volatility, foreign-exchange exposure, reliance on distributors, acquisition integration and execution, technology change, cybersecurity and information-system risks, and tax-rate variability.
  • The 2014 effective tax rate was 8.7%, affected by discrete tax items and foreign tax-rate differences. Belden recorded a $157.3 million valuation allowance against deferred tax assets, predominantly related to Grass Valley losses.
  • Approximately $139.9 million of year-end cash was held outside the United States; repatriation could result in additional U.S. tax. Management intended to keep foreign cash permanently reinvested abroad.
  • Belden reported $70.8 million of 2014 restructuring and integration costs and expects more costs in 2015. Goodwill and trademarks were not impaired in 2014; acquired-asset valuations remained subject to adjustment.
  • The company is assessing potential responsibility for soil and groundwater contamination at a former Kingston, Ontario property. Management did not expect a material adverse effect based on information then available, but acknowledged uncertainty. Other routine legal matters were not expected to be material.
  • 2012 results included a $211.6 million pre-tax gain on the sale of Thermax and Raydex and a $52.5 million debt-extinguishment loss; these items make comparisons of net income across years less representative of ongoing operations.

Important facts for investors to verify

  • How much of revenue and operating performance reflects sustainable organic growth versus acquired businesses, and how reported results compare with constant-currency and pro forma trends.
  • Whether management realizes projected productivity savings and completes integration while controlling further restructuring costs.
  • The company’s post-Tripwire debt, cash, revolver availability, interest burden, and capacity for acquisitions, buybacks, and dividends.
  • Whether segment margins recover, particularly Broadcast and Industrial IT, and whether Enterprise’s higher-value product mix offsets lower sales volume.
  • How deferred-tax-asset realizability, foreign cash repatriation exposure, and the Kingston environmental matter develop.
  • Whether acquired businesses are incorporated into internal-control evaluations: 2014 management and auditor assessments excluded Grass Valley, ProSoft, and Coast, representing $489.4 million of assets and $229.6 million of revenue.