BREAD FINANCIAL HOLDINGS, INC. quarterly report, Q2 FY2015

Business context and reporting period

The supplied filing is Alliance Data Systems Corporation’s unaudited Form 10-Q for the quarter and six months ended June 30, 2015, filed August 6, 2015. It is not a filing by Bread Financial Holdings, Inc. Alliance Data reported three segments: LoyaltyOne, Epsilon, and Card Services.

Financial results and key metrics

Amounts below are in millions of dollars, except per-share data and percentages.

MetricQ2 2015Q2 2014Six months 2015Six months 2014
Revenue$1,500.6$1,265.2$3,101.8$2,498.1
Operating income$285.7$282.5$610.3$564.3
Net income$130.0$139.2$294.9$274.9
Net income attributable to common stockholders$131.3$137.4$293.9$274.8
Diluted EPS$2.11$2.19$4.43$4.27
Operating margin19.0%22.3%19.7%22.6%
Net margin8.7%11.0%9.5%11.0%
Adjusted EBITDA, net (non-GAAP)$392.5$332.0$822.8$666.5
  • Revenue drivers: In the first half, finance charges, net rose 27% to $1,363.4 million and marketing-services revenue rose 40% to $936.6 million. Redemption revenue increased 3% to $526.3 million.
  • Credit metrics: Average credit card and loan receivables grew 33% to $10,771.8 million for the first half; credit sales rose 35% to $10,968.5 million. The loan-loss provision increased 74% to $290.3 million. First-half net charge-offs were $241.6 million, or 4.5% of average receivables, versus 4.6% a year earlier; total delinquency was 4.1% at June 30 versus 4.0% at year-end 2014.
  • Cash flow: First-half operating cash flow was $563.8 million, versus $587.8 million. Investing activities used $339.3 million and financing activities used $463.0 million. Capital expenditures were $88.1 million; operating cash flow less capital expenditures was approximately $475.7 million. Cash and cash equivalents fell to $822.3 million from $1,077.2 million at year-end.
  • Debt and funding: At June 30, long-term and other debt was $4,849.9 million, securitization borrowings were $5,223.2 million, and deposits were $4,578.3 million. These are distinct funding categories; securitization debt is non-recourse. The company had $586.0 million available under its revolving credit facility and $2.1 billion of conduit capacity, of which $1.4 billion was drawn. It reported compliance with debt covenants.
  • Liquidity and capital: Management said available funding and internally generated cash should meet working-capital, capital-expenditure, and other business needs for at least 12 months. The two bank subsidiaries were considered well capitalized. The filing does not provide a conventional current ratio or a single undifferentiated total-debt measure.

Material changes versus the prior comparable period

  • Q2 revenue increased 19%, but operating income grew only 1%; net income fell 7%. Higher operating expenses, loan-loss provision, amortization, and interest expense offset much of the revenue growth. First-half revenue rose 24%, operating income 8%, and net income 7%.
  • Conversant, acquired in December 2014, contributed $261.0 million of Epsilon revenue and $87.7 million of Epsilon adjusted EBITDA, net in the first half. Epsilon’s reported first-half revenue rose 42% and adjusted EBITDA, net rose 76%.
  • Card Services first-half revenue rose 27% and adjusted EBITDA, net rose 17%, supported by portfolio growth and cardholder spending, alongside higher loan-loss provisions and operating costs.
  • LoyaltyOne first-half revenue was nearly flat and adjusted EBITDA, net declined 7%. Currency movements reduced revenue by approximately $115.3 million and adjusted EBITDA, net by $19.0 million; excluding currency effects, management reported growth in both measures.
  • The company repurchased 2.45 million shares for $698.7 million in the first half, including unsettled purchases. The 2015 repurchase authorization was increased to $1.0 billion; $301.3 million remained available at June 30.

Outlook, commentary, risks, and unusual items

  • Outlook: No specific revenue or earnings guidance is stated in the supplied filing. Management expected capital expenditures not to exceed 3% of annual revenue and stated liquidity should be sufficient for at least 12 months.
  • Credit and funding risks: Management identified credit, interest-rate, foreign-exchange, and redemption-reward risks. Some securitization and conduit commitments are short-term and require renewal; renewal on similar terms or at all is not assured. An early-amortization event could restrict the ability to securitize additional receivables.
  • Regulatory contingency: The FDIC notified Comenity Bank and Comenity Capital Bank that it planned to pursue an enforcement action regarding certain credit-card add-on products. Potential outcomes could include penalties, restitution, and business-practice changes. The company said it could not estimate a loss.
  • Acquisition-related cash use: In February 2015, the company paid $305.5 million to settle BrandLoyalty contingent consideration and $87.4 million to acquire an additional 10% interest, bringing ownership to 70%.
  • Accounting and presentation: The filing describes the financial statements as unaudited and notes interim results are not necessarily indicative of full-year results. Adjusted EBITDA, net is a non-GAAP measure and should not be treated as a substitute for GAAP earnings or cash flow. Management reported effective disclosure controls and no material change in internal control over financial reporting.

Important facts for investors to verify

  • Confirm the issuer identity: this filing is for Alliance Data Systems Corporation, not Bread Financial Holdings, Inc.
  • Review the full filing’s segment and acquisition disclosures to distinguish underlying growth from Conversant’s contribution and foreign-exchange effects.
  • Assess the sharp increase in loan-loss provision against receivables growth, loss rates, delinquencies, and portfolio seasoning.
  • Verify securitization maturities, conduit renewals, undrawn capacity, and the distinction between corporate debt, non-recourse borrowings, and deposits.
  • Monitor the FDIC matter and any resulting estimates, proceedings, or customer-remediation obligations.
  • Reconcile share repurchases, reported EPS, and non-GAAP adjusted EBITDA, net to the underlying cash-flow and GAAP statements.