CEL SCI CORP quarterly report, Q2 FY2021

CEL-SCI Corporation — Form 10-Q Summary

Reporting period: Fiscal quarter and six months ended March 31, 2021. The filing is unaudited. CEL-SCI is a development-stage biotechnology company whose lead candidate, Multikine, is investigational and not approved for sale.

Financial performance and position

MetricThree months ended March 31, 2021Six months ended March 31, 2021Comparable 2020 period
Grant income$0$0$298,726 and $334,232, respectively
Research and development expense$5.22 million$10.64 million$4.46 million and $8.71 million
General and administrative expense$3.31 million$6.63 million$2.56 million and $5.20 million
Operating loss$8.53 million$17.26 million$6.72 million and $13.57 million
Net loss$11.28 million$19.22 million$9.07 million and $14.60 million
Net loss per share$0.28$0.49$0.25 and $0.41

The company reported no product sales or operating revenue; the filing does not provide a meaningful operating margin. Six-month operating expenses rose 24% year over year, while net loss increased 32%. Higher research and development and administrative costs included increased employee stock-based compensation. Six-month stock-based compensation was approximately $7.1 million, versus $3.9 million in 2020.

  • Liquidity: At March 31, cash and cash equivalents were $6.43 million and U.S. Treasury bills were $11.15 million, for approximately $17.58 million in cash and short-term investments. Current assets totaled $19.87 million; current liabilities totaled $5.82 million.
  • Cash flow: Six-month operating cash use was $8.78 million; investing cash use was $17.77 million, including $11.15 million of Treasury bill purchases and $6.63 million of property and equipment purchases. Financing provided $17.48 million, primarily from stock offerings and warrant and option exercises. Cash declined $9.08 million; excluding the Treasury bill purchase, management said cash increased approximately $2.1 million.
  • Debt and leases: The balance sheet reports finance lease liabilities of approximately $12.23 million and operating lease liabilities of approximately $1.20 million. The filing describes no conventional borrowing balance. A landlord agreed to finance the final $2.4 million of facility upgrade costs through increased lease payments.
  • Equity financing and dilution: A December 2020 public offering raised approximately $13.6 million. During the six months, warrant and option exercises generated approximately $4.6 million. Shares outstanding increased to 40.82 million from 38.73 million at September 30, 2020.

Material changes and business developments

  • Multikine’s pivotal Phase 3 head-and-neck cancer trial enrolled 928 patients and reached its required 298-event threshold. The database was locked, and final statistical analysis was underway; the company remained blinded to results.
  • Six-month research and development expense increased approximately 22%, including higher employee stock compensation and Phase 3 trial costs. General and administrative expense increased approximately 29%, primarily due to higher employee stock compensation.
  • The company spent approximately $6.9 million in the six-month period upgrading its manufacturing facility; approximately $9.5 million of the estimated $10.6 million total upgrade cost had been incurred by March 31, 2021.
  • The $2.11 million six-month derivative-instrument loss reflected warrant fair-value changes and is noncash in the cash-flow reconciliation. Other non-operating gains fell year over year, largely reflecting the timing of Ergomed’s resale of company shares.

Outlook, risks and contingencies

  • Management estimated a further $4.4 million of direct costs for the remainder of the Phase 3 trial and clinical study report filing. This estimate excludes other related costs, including drug manufacturing, and could rise.
  • Management stated that additional capital or long-term financing will be needed to continue research. It expects to seek funding through warrant exercises, partnerships, and debt or equity financing, but cannot assure availability or acceptable terms; failure to raise funds could require curtailed operations.
  • The filing expressly identifies substantial doubt about the company’s ability to continue as a going concern, due to recurring operating losses and future liquidity needs. Financial statements include no adjustments for the uncertainty.
  • Multikine and LEAPS programs remain under development; timing of revenue and regulatory approval is uncertain. The Phase 3 results are pending, and Multikine has not been approved or established as safe or effective for any use.
  • COVID-19’s full effect on the company’s liquidity, operations, suppliers and workforce remained uncertain. The company reported no significant market-risk exposure.
  • Disclosure controls and procedures were determined to be ineffective as of March 31, 2021. Management reported implementing additional lease-accounting controls.
  • Related-party warrant extensions involved warrants held by a trust of which the CEO is a beneficiary and by company officers. The company recorded approximately $86,000 as a deemed dividend for the CEO-beneficiary trust warrant extensions.

Important facts for investors to verify

  • Timing and outcome of the blinded Phase 3 Multikine statistical analysis, and any subsequent regulatory or commercial plans.
  • Actual cash burn, remaining clinical and manufacturing costs, and financing needs relative to available cash and Treasury bills.
  • Terms, timing and potential dilution of future equity raises, warrant exercises, and other financing arrangements.
  • Progress, final cost and operational readiness of the manufacturing facility upgrade, including lease-payment obligations.
  • Remediation and effectiveness of the company’s disclosure controls, and changes in going-concern risk.