INTEST CORP annual report, FY2023

inTEST Corporation (NYSE American: INTT) — 2023 Form 10-K

Reporting period: Fiscal year ended December 31, 2023. The filing was signed March 27, 2024. inTEST supplies test and process technology across semiconductor, industrial, automotive/EV, defense/aerospace, life sciences and security markets through Electronic Test, Environmental Technologies and Process Technologies segments.

Financial performance and liquidity

Metric20232022Change / context
Revenue$123.3 million$116.8 millionUp 5.5%
Gross profit / margin$57.0 million / 46%$53.4 million / 46%Margin unchanged
Operating income$10.4 million$10.7 millionDown from prior year
Net earnings$9.3 million$8.5 millionUp approximately 10%
Diluted EPS$0.79$0.78Share count increased
Cash from operations$16.2 million$(1.4) millionImproved substantially
Capital expenditures$1.3 million$1.4 millionPrimarily equipment and facility improvements
Cash and working capital$45.3 million / $61.5 million$13.4 million / $33.2 millionCash rose, in part due to equity issuance
Term Note debt$12.0 million$16.1 million$4.1 million repaid; no revolving-facility borrowings

Revenue growth was led by defense/aerospace and industrial demand, partly offset by semiconductor weakness, particularly in the fourth quarter. Semiconductor sales were $65.7 million, or 53.3% of revenue, down 3.9%. Non-semiconductor markets generated $57.6 million, or 47% of revenue. Segment revenue was $41.0 million for Electronic Test, $30.8 million for Environmental Technologies and $51.5 million for Process Technologies.

Year-end backlog was $40.1 million, down from $46.8 million. 2023 orders fell 10% to $116.6 million, including an 18.8% decline in semiconductor orders. Management said substantially all backlog was expected to ship in 2024, but noted cancellations and schedule changes mean backlog is not a reliable forecast of future sales.

Cash from operations benefited from lower receivables and inventories as activity slowed and supply conditions normalized. Financing cash flow included $19.2 million net proceeds from an at-the-market offering of 921,797 shares, partly offset by debt repayment. The company had approximately $30 million of additional Term Note borrowing capacity and a $10 million undrawn revolving facility at year-end; it reported compliance with credit covenants. The credit facility is secured by substantially all company assets.

Material changes and notable items

  • Annual revenue increased, but operating income declined to $10.4 million as operating expenses rose. Selling expense increased 11% and general and administrative expense increased 11%; G&A included $1.2 million of corporate development costs, much of it related to an acquisition opportunity not pursued.
  • Fourth-quarter revenue was $27.9 million versus $32.4 million in Q4 2022; net earnings were $1.5 million versus $3.2 million. The filing attributes the semiconductor-market decline to a cyclical slowdown.
  • On March 12, 2024, after year-end, inTEST acquired Alfamation for approximately $22.4 million, comprising about €18 million cash, 187,432 shares and additional cash for excess delivered assets. Alfamation serves automotive, life sciences and specialty consumer electronics markets and joins Electronic Test.
  • The company raised $19.2 million net through its 2023 equity offering. A share repurchase authorization of up to $10 million was approved through November 2024; no shares had been repurchased by year-end. No cash dividends were paid, and the company said it did not currently plan dividends in the foreseeable future.
  • Goodwill was $21.7 million; management reported no impairment in 2023. The annual strategy target, originally stated as growing revenue to $200 million–$250 million by 2025 through organic growth and acquisitions while maintaining margins, is an aspiration rather than formal near-term guidance.

Outlook, risks and controls

  • Management expects cash, operating cash flow and available credit to cover short-term working-capital and corporate needs. It estimated minimum short-term working-capital requirements of $8 million–$10 million and reported no significant 2024 capital-expenditure commitments.
  • Management expects semiconductor cyclicality to remain a source of volatility. Customer concentration is notable: one customer represented 13% of 2023 revenue, and the ten largest customers represented approximately 42%.
  • Supply-chain exposures include a sole-source Israeli capacitor supplier used in certain induction-heating products, with a reported two-to-three-month safety stock, and a Belarusian sole-source supplier for certain Acculogic materials, with six-to-nine months of supply. An alternate supplier was being qualified.
  • Foreign customers accounted for 63% of revenue; 13% of cash was held by foreign subsidiaries. The filing cites geopolitical, trade, currency, repatriation and regional risks, including China/Taiwan tensions and the Ukraine and Israel conflicts.
  • Material weakness and restatement: Controls over revenue recognition for discontinued customer-purchased materials held at inTEST were inadequate. The weakness contributed to material misstatements and restatement of the three- and nine-month 2023 financial statements. Management and the auditor concluded internal control over financial reporting was ineffective at December 31, 2023; remediation was still being developed and had not been demonstrated effective. The auditor gave an unqualified opinion on the financial statements but an adverse opinion on internal control.
  • Other risks include competition and pricing pressure, supplier and labor costs, acquisition integration and financing, inventory obsolescence, cybersecurity incidents, environmental compliance and potential tax-rate variability. No material legal proceedings or material off-balance-sheet arrangements were reported.

Investor verification priorities

  1. Review the September 2023 quarterly restatement, the affected revenue transactions and progress testing remediation of the material weakness.
  2. Track semiconductor orders and revenue, quarterly sequential performance, and whether the $40.1 million backlog converts to sales as expected.
  3. Assess the Alfamation purchase price, share dilution, integration costs and contribution to results after acquisition.
  4. Monitor the sole-source Israeli and Belarusian supply risks, alternate-source qualification and any effect on shipments or margins.
  5. Reconcile operating cash generation and liquidity with the impact of the equity issuance, debt repayments, future acquisition spending and credit-facility covenants.
  6. Evaluate customer concentration and the feasibility of the stated $200 million–$250 million revenue target for 2025 against current orders and market conditions.