MARCUS CORP annual report, FY2015

The Marcus Corporation: Fiscal 2015 Form 10-K Summary

Business context and reporting period

The filing covers the 52-week fiscal year ended May 28, 2015. The company operates two primary segments: movie theatres and hotels and resorts. At year-end, it operated 55 theatres with 681 screens and owned or managed approximately 5,211 hotel and resort rooms.

The request references 2015 Q4; the filing is an annual report but includes unaudited fourth-quarter data for the 13 weeks ended May 28, 2015.

Financial performance and key metrics

MetricFiscal 2015Fiscal 2014Change
Revenue$488.1 million$447.9 million+9.0%
Operating income$50.2 million$48.4 million+3.7%
Net earnings attributable to Marcus$24.0 million$25.0 million-4.0%
Diluted EPS, Common Stock$0.87$0.92-5.4%
Net cash from operating activities$80.5 million$66.4 million+21.1%
Capital expenditures and acquisitions$75.0 million$56.7 million+32.3%
Long-term debt$229.7 million$233.6 millionDown modestly
Debt-to-capitalization ratio42%42%Unchanged

Fiscal 2015 revenue and operating income were records. Net earnings declined despite higher operating income because of a $2.9 million impairment charge, lower investment income, higher losses on asset dispositions and the absence of the prior-year benefit from a significant noncontrolling-interest loss related to a legal settlement.

Operating margin was approximately 10.3%, compared with approximately 10.8% in fiscal 2014. The effective income tax rate was 39.5%, compared with 40.2% in the prior year.

Fourth-quarter fiscal 2015 revenue was $120.1 million, operating income was $8.6 million, net earnings attributable to Marcus were $3.2 million and diluted EPS was $0.12. The quarter included a $2.6 million pretax impairment charge related to a hotel, reducing after-tax earnings by approximately $1.6 million, or $0.06 per diluted share.

Segment results

  • Theatres: Revenue increased 10.7% to $269.2 million, while operating income increased 15.1% to $53.5 million. Operating margin improved to 19.9% from 19.1%. Attendance increased 12.1%, box office revenue increased 7.7% and concession revenue increased 17.5%. Average ticket price declined 3.9%, primarily because of the $5 Tuesday promotion, while average concession sales per person increased 4.9%.
  • Hotels and resorts: Revenue increased 7.0% to $218.3 million, but operating income declined 36.3% to $10.1 million and operating margin fell to 4.6% from 7.8%. The decline reflected increased depreciation, a $2.6 million hotel impairment charge and disruption from converting the Chicago property to an AC Hotel by Marriott.
  • Lodging operating statistics: Comparable company-owned occupancy increased to 74.8% from 72.1%, ADR increased 0.5% to $140.47 and RevPAR increased 4.3% to $105.10. Excluding the Chicago property, RevPAR increased 5.9%.

Material changes versus the prior comparable period

  • Consolidated revenue increased $40.2 million, driven by growth in both divisions.
  • The theatre segment benefited from premium recliner seating, premium large-format screens, food and beverage initiatives, value pricing and the Magical Movie Rewards loyalty program. Theatre attendance materially outperformed the U.S. box office, which declined 3.7% during the year.
  • The hotel segment generated higher revenue and occupancy but materially lower operating income because of the Chicago conversion, higher depreciation and the hotel impairment charge.
  • Cash flow from operations improved by $14.1 million, but investing cash use increased by $20.5 million because of higher capital expenditures and the purchase of a 10% interest in The Hotel Zamora.
  • Capital spending rose to $75.0 million, including approximately $49.8 million for theatres and $23.6 million for hotels and resorts.
  • The company paid $10.4 million in regular dividends, increased the common-stock quarterly dividend to $0.105 in the fourth quarter and repurchased approximately 55,000 shares for $1.1 million.

Liquidity, debt and commitments

Cash and cash equivalents were $6.7 million, supplemented by $8.8 million of restricted cash. The company had $127.0 million of unused availability under its $175.0 million revolving credit facility, which matures in January 2018. Management stated that operating cash flow and available credit were adequate for fiscal 2016 operating liquidity.

Total debt, including current maturities, was $247.4 million. Scheduled principal maturities were $17.7 million in fiscal 2016, $43.2 million in fiscal 2017 and $106.3 million in fiscal 2018. The company was in compliance with its debt covenants; its defined debt-to-total-capitalization ratio was 0.39 versus a 0.55 limit, and its fixed-charge coverage ratio was 6.0 versus a 3.0 minimum.

Contractual obligations totaled $446.2 million, including $247.4 million of long-term debt, $120.8 million of operating leases, $31.0 million of pension obligations and $10.6 million of construction commitments. The company also reported a $23.4 million digital-cinema capital lease obligation, although management considered required cash payments remote based on expected distributor virtual print fees.

Guidance, outlook, commentary and risks

  • Fiscal 2016 capital expenditures were expected to be approximately $70 million to $90 million, excluding unidentified acquisitions. Theatre spending was projected at approximately $50 million to $65 million and hotel spending at up to approximately $20 million to $25 million.
  • Management expected fiscal 2016 average ticket price to increase approximately 1% to 2% and average concession sales per person to show similar percentage growth, subject to film mix and pricing conditions.
  • Management expected fiscal 2016 interest expense to increase slightly if short-term interest rates rose and expected the effective tax rate to remain near 39% to 40%.
  • Management reported stronger early-summer 2015 theatre results, supported by films including Jurassic World, Inside Out and Minions, but future theatre results remain dependent on the quantity, timing and appeal of film releases.
  • The company expected improved performance from the renovated and rebranded Chicago hotel in fiscal 2016. It also entered into an agreement to sell Hotel Phillips, with the sale expected around September 1, 2015.
  • Primary risks include film availability and release-window contraction, competition, adverse economic conditions, hotel room oversupply, weather, major renovations, impairment charges, financing availability, acquisitions and joint ventures, labor costs, regulation, cyberattacks, terrorism and other disruptions to travel or entertainment demand.
  • The company had $107.4 million of variable-rate debt before considering the interest-rate swap; a 100-basis-point increase in market rates would increase annual interest expense by approximately $0.8 million.

Important facts for investors to verify

  • Reconcile record revenue and theatre operating performance with the year-over-year decline in consolidated net earnings and diluted EPS.
  • Assess whether hotel margins recover after the Chicago conversion and whether additional impairments or renovation-related costs arise.
  • Review the timing and refinancing risk associated with the $106.3 million of fiscal 2018 debt maturities.
  • Evaluate whether planned $70 million to $90 million of fiscal 2016 capital spending can be funded while maintaining leverage and dividends.
  • Monitor theatre attendance, ticket pricing, concession spending and the sustainability of the $5 Tuesday promotion and premium seating investments.
  • Confirm the completion and financial impact of the Hotel Phillips sale and any other planned hotel or real-estate divestitures.
  • Review the assumptions supporting impairment valuations, hotel RevPAR forecasts, film release windows and expected cash flows from strategic initiatives.
  • Note that Deloitte & Touche issued unqualified audit opinions, and management reported effective internal control over financial reporting as of May 28, 2015.