Piedmont Realty Trust, Inc. annual report, FY2020

Piedmont Office Realty Trust, Inc. — 2020 Form 10-K

Reporting period: Fiscal year ended December 31, 2020. This is an annual filing, not a standalone fourth-quarter report. Piedmont is a REIT focused on Class A office properties, primarily across seven Eastern U.S. markets.

Business context and portfolio

  • Owned 54 in-service properties totaling approximately 16.4 million square feet, plus one redevelopment asset; the in-service portfolio was 86.8% leased, down from 89.7% in 2019.
  • Approximately 96% of annualized lease revenue (ALR) came from Dallas, Atlanta, Washington, D.C., Minneapolis, Boston, Orlando, and New York. No tenant exceeded 5.1% of ALR; the largest were U.S. Bancorp (5.1%) and the State of New York (5.0%).
  • In-service ALR was $515.1 million, up from $496.2 million; ALR per leased square foot was $36.12 versus $33.91.

Financial performance and liquidity

Metric20202019
Total revenue$535.0 million$533.2 million
Net income attributable to Piedmont$232.7 million; $1.85 per diluted share$229.3 million; $1.82 per diluted share
NAREIT FFO applicable to common stock$229.6 million; $1.82 per diluted share$222.9 million; $1.77 per diluted share
Core FFO applicable to common stock$238.9 million; $1.89 per diluted share$226.1 million; $1.79 per diluted share
Adjusted FFO (AFFO)$137.4 million$165.7 million
Net cash provided by operating activities$193.3 million$208.5 million
Total NOI$319.5 million$320.6 million
Same-store NOI, cash basis / accrual basis$227.1 million / $244.6 million$231.0 million / $245.0 million
Capital expenditures$112.6 million$103.6 million
Cash and cash equivalents at year-end$7.3 million$13.5 million
Outstanding debt at year-end$1.622 billion$1.481 billion

Management reported a 34.4% debt-to-gross-assets ratio. The $500 million unsecured credit facility had $5 million drawn at year-end and approximately $462 million of capacity available as of the filing date. Contractual debt principal was $1.633 billion, including $327.6 million due in 2021. The company reported compliance with debt covenants. Cash dividends declared were $0.84 per share for 2020, or $0.21 quarterly.

Material changes versus 2019

  • Revenue increased modestly, but occupancy declined. Rental and tenant reimbursement revenue rose $8.0 million, partly offset by lower other property income, including reduced transient parking activity during the pandemic.
  • Net income included $205.7 million of property-sale gains, versus $197.0 million in 2019. The 2020 figure included a $191.0 million gain on the sale of 1901 Market Street and a $14.6 million gain on the New Jersey portfolio. Thus, reported net income was substantially affected by dispositions.
  • Core FFO rose approximately 6%, while AFFO fell about 17% and operating cash flow declined. Same-store NOI decreased 1.7% on a cash basis and 0.2% on an accrual basis.
  • Debt increased by approximately $141 million. Piedmont issued $300 million of 3.15% senior notes due 2030, used to repay interim acquisition financing; it also repaid the $160 million mortgage on 1901 Market Street upon sale, recording a $9.3 million debt-extinguishment loss.
  • Acquisitions included the Dallas Galleria Office Towers for approximately $396.2 million and 222 South Orange Avenue in Orlando for $20.0 million. Property sales generated $360.1 million of proceeds. The New Jersey sale included $118.5 million of seller notes receivable, bearing stated rates of 6% and 13.55%.

Outlook, commentary, and risks

  • Management said COVID-19 had not materially affected year-end financial condition, results, liquidity outlook, or operating-property impairments to date. It reported collecting approximately 99% of billed contractual rents in the fourth quarter.
  • Approximately 70 tenant agreements primarily deferred $7.1 million of 2020 rent into late 2020 or 2021; $1.3 million had been collected by the filing date. Piedmont recorded a $4.6 million general reserve, and cautioned it might not cover future losses.
  • Work-from-home trends, tenant credit deterioration, office demand, leasing costs, and occupancy remain uncertain. Same-store occupancy was approximately 88%, versus 91% a year earlier. The City of New York’s 313,000-square-foot lease at 60 Broad Street was in holdover status; Piedmont reported advanced renewal discussions.
  • A $38.2 million tenant allowance commitment remained for the State of New York’s approximately 520,000-square-foot renewal and expansion. Management also anticipated significant leasing costs if it renews the City of New York lease.
  • Management provided no quantified earnings or FFO guidance. It said it would continue to work with affected tenants and declared a first-quarter 2021 dividend of $0.21 per share.
  • Key risks include prolonged COVID-related disruption and lasting changes in office-space demand; lease expirations and tenant defaults; concentration in office properties and selected markets; refinancing and interest-rate exposure; and transition from LIBOR. Approximately $555 million of debt and $100 million of swap notional referenced LIBOR at year-end. A 1 percentage-point increase in rates on existing variable-rate borrowings was estimated to increase annual interest expense by approximately $4.6 million.

Important facts for investors to verify

  1. Collection and repayment status of deferred rent, adequacy of the $4.6 million reserve, and any subsequent tenant credit deterioration.
  2. Occupancy, leasing spreads, and renewal terms at 60 Broad Street, particularly the City of New York holdover lease and the associated tenant-improvement commitment.
  3. Recurring cash generation and dividend coverage: reconcile AFFO and operating cash flow with recurring capital needs and the $0.84 annual dividend.
  4. Debt maturities and refinancing plans, available credit-facility capacity, covenant headroom, and LIBOR transition terms.
  5. Performance of the seller-financed notes receivable and the execution and returns of the Dallas and Orlando acquisitions.

FFO, Core FFO, AFFO, NOI, and ALR are non-GAAP or company-defined measures and may not be comparable across REITs. The filing’s audited financial statements received an unqualified opinion; the auditor also reported effective internal control over financial reporting.