Public Storage — Q1 2014 Form 10-Q
Reporting period: Three months ended March 31, 2014; comparisons are with Q1 2013 unless otherwise noted. Public Storage is a REIT focused on self-storage, with interests in U.S. self-storage, European self-storage through Shurgard Europe, and commercial properties through PS Business Parks (PSB). At quarter-end, it had interests in 2,202 self-storage facilities and an approximately 42% common equity interest in PSB. Financial statements are unaudited; management cautions that seasonal results are not necessarily indicative of full-year performance.
Financial performance and position
- Revenue: $519.6 million, up 10.3% from $470.9 million. Self-storage revenue was $485.6 million, up 10.4%; ancillary revenue was $34.0 million, up 9.0%.
- Profit: Operating income was $217.1 million, up 2.8%; net income was $228.3 million, up 7.6%. Net income allocable to common shareholders was $174.1 million, or $1.01 per diluted share, versus $161.9 million, or $0.94. The company reported FFO of $1.74 per diluted share and Core FFO of $1.80, versus $1.57 and $1.65, respectively.
- Operating performance: Same-store revenue rose 5.1% and same-store net operating income (NOI) rose 5.6% to $301.1 million. Average occupancy increased to 92.6% from 91.9%; realized annual rent per occupied square foot rose 4.3% to $14.41. Same-store operating costs increased 4.0%.
- Margins: Same-store NOI margin was 68.3%, compared with 68.0%. Total self-storage NOI was $329.5 million on $485.6 million of self-storage revenue. The filing does not present a single company-wide NOI margin.
- Cash flow: Operating cash flow was $330.7 million, versus $309.3 million. Investing activities provided $173.1 million, principally reflecting $216.2 million of proceeds from selling a 51% interest in the Shurgard Europe loan; financing activities used $421.9 million. Ending cash was $101.1 million.
- Debt and liquidity: Debt was approximately $460.2 million at March 31, comprising a $372.0 million term loan and $88.2 million of notes payable; the $50.1 million revolver balance at year-end was repaid. The term loan matures December 2, 2014. The $300 million revolving facility had no borrowings and approximately $285 million available after letters of credit. Total liabilities were $682.8 million and total assets were $9.68 billion.
- Distributions and capital: Common dividends declared were $1.40 per share, versus $1.25. Q1 distributions to common and preferred shareholders totaled $294.2 million. The company issued $235 million gross of Series Y preferred shares in Q1 and a further $50 million gross in April.
Material changes versus Q1 2013
- Common-share earnings increased $12.2 million, primarily because self-storage NOI increased $30.8 million, partly offset by $18.0 million more depreciation and amortization, largely associated with acquisitions.
- Same-store revenue growth reflected higher rents and occupancy. Non-same-store NOI increased $14.9 million, principally from the 121 facilities acquired during 2013.
- Ancillary cost of operations rose to $18.5 million from $9.4 million. Tenant reinsurance costs included a $7.8 million accrual related to a contingent legal settlement; tenant reinsurance net income consequently declined to $9.7 million from $16.5 million.
- Foreign currency exchange loss fell to $2.3 million from $12.7 million. Interest and other income declined to $2.4 million from $5.6 million, mainly because the company sold a 51% interest in the Shurgard Europe shareholder loan on January 28, 2014.
- Preferred equity increased to $3.80 billion from $3.56 billion following the Series Y issuance. Cash ended at $101.1 million, compared with $398.3 million at the end of Q1 2013; the periods’ cash balances reflect different financing and investing flows.
Outlook, management commentary, and risks
- Management expected continued revenue growth during the remainder of 2014, citing current move-in, move-out, rent, and occupancy trends, while noting that short-term trends are volatile and seasonal. Management expected the year-over-year occupancy advantage to narrow as comparisons become more difficult.
- Management expected property-tax growth of approximately 4.5%–5% for the rest of 2014; advertising and selling expense approximately flat; and continued growth in non-same-store earnings as recent acquisitions stabilize. Severe winter weather increased Q1 snow removal and utility costs.
- The development and expansion pipeline was expected to add approximately 1.9 million rentable square feet at an estimated total cost of $195 million; $38 million had been incurred by March 31. Some projects depend on entitlement approvals. Management cited site availability, permitting, acquisition competition, pricing, and risk-adjusted returns as constraints.
- Management estimated $625 million of capital resources, including cash, revolver capacity, April preferred-share proceeds, and projected retained operating cash flow for the remaining nine months of 2014. Estimated remaining 2014 capital commitments were approximately $586 million, including the $372 million term-loan repayment. Funding options included equity, debt, increased revolver capacity, or joint ventures.
- Shurgard Europe had approximately €94 million of bank debt maturing in November 2014 and was exploring financing alternatives. Public Storage’s €-denominated investment and loan exposure are subject to currency fluctuations; the company reported no currency hedging for this exposure.
- Key risks include real-estate demand and competition, economic and seasonal conditions, development and acquisition execution, interest-rate and refinancing exposure, foreign exchange, joint-venture performance, insurance and legal claims, and maintaining REIT qualification. Management reported no impairment charges and considered material loss from disclosed legal proceedings remote. Disclosure controls were judged effective at a reasonable assurance level.
Important facts for investors to verify
- How the company plans to repay or refinance the $372 million term loan due December 2014, and whether its liquidity estimates and subsequent financing proceeds are realized.
- Whether same-store rent and occupancy gains continue as management anticipated, particularly as occupancy comparisons become more difficult and seasonal demand changes.
- Whether the $7.8 million tenant-insurance legal settlement accrual is sufficient and whether additional claims affect reinsurance profitability.
- Whether the development pipeline meets cost, permitting, entitlement, and return expectations, and whether acquired facilities stabilize as planned.
- How Shurgard Europe’s November 2014 bank-loan maturity is addressed, and the effect of foreign exchange movements on the European investment and loan.
- How acquisition, development, and debt funding interact with the company’s substantial preferred and common distributions; FFO and Core FFO are non-GAAP measures and do not substitute for cash flow or net income.