Riley Exploration Permian, Inc. quarterly report, Q2 FY2012

Filing summary

Issuer discrepancy: The request identifies Riley Exploration Permian, Inc., but the supplied Form 10-Q is for Tengasco, Inc. This summary reflects the filing text, not the requested company. The filing covers the quarter and six months ended June 30, 2012; financial statements are unaudited.

Business context and reporting period

Tengasco explores for and produces oil and natural gas, primarily in Kansas and Tennessee. Its subsidiaries operate a 65-mile Tennessee gas pipeline and a landfill-methane processing and delivery project. The company reported 60,787,413 common shares outstanding as of August 6, 2012.

Financial performance and position

MetricThree months ended June 30, 2012Six months ended June 30, 2012Comparable 2011 period
Revenue$5.23 million$10.20 million$4.79 million and $8.45 million
Operating income$1.72 million$3.41 million$1.72 million and $2.77 million
Net income$1.09 million$1.96 million$0.98 million and $1.33 million
Net income per share, diluted$0.02$0.03$0.02 in both periods
Operating cash flowNot separately presented$3.91 million$3.74 million for six months

Quarterly operating margin was approximately 32.9% (2011: 36.0%); six-month operating margin was approximately 33.5% (2011: 32.7%). Six-month net margin was approximately 19.2%, versus 15.8% a year earlier.

For the six months, investing activities used $6.25 million, including $6.79 million of net oil-and-gas property additions, partly offset by a $1.00 million federal methane-facility payment. Financing activities provided $2.33 million. Cash declined by $8,000 to $60,000; the company also reported $121,000 of restricted cash.

At June 30, total assets were $50.41 million, total liabilities $18.29 million, and stockholders’ equity $32.11 million. Current assets were $3.81 million against current liabilities of $2.12 million. Long-term debt, including current maturities, totaled $14.26 million; the F&M Bank facility accounted for $13.94 million. The company reported compliance with facility covenants.

Material changes versus prior comparable periods

  • Six-month revenue rose 21% to $10.20 million, mainly as net oil sales increased 18 thousand barrels, from 88 to 106 thousand barrels. Kansas oil prices averaged $90.57 per barrel versus $91.57.
  • Six-month net income rose to $1.96 million from $1.33 million. Higher sales volumes and methane-project revenue contributed; production costs and taxes and depreciation, depletion, and amortization also increased.
  • Second-quarter revenue increased about 9%, but operating income was essentially unchanged: higher production costs and DD&A largely offset increased revenue.
  • Oil-and-gas properties, net, increased to $25.51 million from $20.21 million. Long-term debt increased to $14.26 million from $11.80 million at year-end 2011.
  • The borrowing base was increased from $20 million to $23 million in March 2012, and the facility maturity was extended to January 27, 2014. The next borrowing-base review was scheduled for August 2012.

Outlook, risks, contingencies, and unusual items

  • No quantified earnings or production guidance is provided. Management cautioned that extended low commodity prices or operating losses could require spending reductions or additional working capital, potentially including equity issuance.
  • Borrowing-base reductions could require repayment if facility borrowings exceed the revised base, limiting funds for capital spending and potentially creating default risk. The facility was drawn by $13.9 million against a $23 million base at quarter-end.
  • Oil and gas prices, production estimates, drilling outcomes, reserve assessments, and development costs are significant uncertainties. The company hedged 10,000 barrels of oil per month at a $65-per-barrel floor through December 2012, with no price cap; open hedge fair value was a $37,000 asset. Its methane-gas sales contract at over $6 per MMBtu runs through July 2014.
  • In June, the company received a $1.0 million Section 1603 payment for its methane facilities. The filing says recapture may apply in specified circumstances during the five-year post-award period, though management did not anticipate recapture. The payment reduces the project’s book carrying amount by the full payment and its tax basis by half.
  • Related-party arrangements involve Hoactzin Partners, whose controlling person was Tengasco’s board chairman. Tengasco guaranteed bonding liabilities associated with Hoactzin-operated offshore properties under bonds of approximately $10.7 million; Hoactzin provided $6.6 million of collateral to IndemCo, and a related fund co-signed the indemnity. Hoactzin-related vendor payables and matching receivables were each $166,000 at quarter-end. No methane-project net profits had been paid to Hoactzin through June 30, 2012.
  • The filing reports no legal proceedings and no material changes to internal controls; management concluded disclosure controls were adequate and effective.

Most important facts for investors to verify

  • Confirm the issuer identity: the supplied filing is Tengasco, Inc., not Riley Exploration Permian, Inc.
  • Review the August 2012 borrowing-base determination and subsequent facility availability, covenants, and repayment requirements.
  • Assess whether oil production growth and methane-project revenue can continue to cover operating costs, capital spending, and debt service, given very low cash on hand.
  • Examine the related-party bonding and indemnity arrangements, including the scope of Tengasco’s contingent exposure and adequacy of collateral.
  • Confirm the duration, economics, and counterparty terms of the oil hedge and methane-gas sales contract, and any conditions that could trigger grant recapture.