ROLLINS INC annual report, FY2023

Rollins, Inc. — Fiscal 2023 Form 10-K Summary

Business context and reporting period

Rollins is an international pest and termite control services company serving more than two million residential and commercial customers through more than 800 company-owned and franchised locations in approximately 70 countries. The filing covers the fiscal year ended December 31, 2023; quarterly results are seasonal, with revenue and profitability generally higher in the second and third quarters and lower in the first and fourth quarters. Rollins operates as one reportable segment comprising residential, commercial, and termite services.

Fox Pest Control was acquired on April 1, 2023. Rollins also completed 23 other acquisitions during 2023. CEO Jerry Gahlhoff, Jr. assumed the role effective January 1, 2023.

Key financial metrics

Metric20232022Change
Revenue$3.073 billion$2.696 billion14.0%
Gross profit$1.603 billion$1.387 billion15.6%
Gross margin52.2%51.5%+70 bps
Operating income$583.2 million$493.4 million18.2%
Operating margin19.0%18.3%+70 bps
Net income$435.0 million$368.6 million18.0%
Diluted EPS$0.89$0.7518.7%
Operating cash flow$528.4 million$465.9 million13.4%
Free cash flow$495.9 million$435.3 million13.9%

Adjusted operating income was $604.2 million, adjusted operating margin was 19.7%, adjusted EBITDA was $698.0 million, and adjusted EBITDA margin was 22.7%. These non-GAAP measures exclude specified acquisition-related expenses, restructuring costs, and other adjustments.

  • Organic revenue increased 8.2%; acquisitions contributed 5.9% of total revenue growth.
  • Residential revenue increased 16.8%, commercial revenue 11.2%, and termite and ancillary revenue 13.1%.
  • SG&A increased 14.0% but remained 29.8% of revenue, consistent with 2022.
  • The effective tax rate declined to 25.8% from 26.1%.
  • Interest expense increased $16.4 million because of higher debt associated primarily with the Fox acquisition and share repurchases.

Cash flow, debt, liquidity, and capital allocation

  • Cash and cash equivalents were $103.8 million at December 31, 2023, including $52.1 million held by foreign subsidiaries.
  • Operating activities generated $528.4 million; investing activities used $372.9 million, including $366.9 million for acquisitions and $32.5 million for capital expenditures.
  • Financing activities used $149.4 million, including $264.3 million of dividends and approximately $300.0 million to repurchase 8.724 million shares from LOR, Inc., a related party controlled by members of the Rollins family.
  • Debt totaled approximately $493.0 million of borrowings under the new $1.0 billion revolving credit facility, with an effective interest rate of 6.5%. The facility matures February 24, 2028 and includes up to $750 million of potential additional borrowing capacity subject to conditions.
  • Rollins maintained $71.7 million of letters of credit, primarily supporting high-deductible insurance arrangements, and was in compliance with its debt covenants at year-end.
  • The company paid $0.54 per share in dividends during 2023 and declared a $0.15 per share quarterly dividend payable March 11, 2024.

Material changes versus the prior comparable period

  • Revenue growth accelerated through a combination of 8.2% organic growth and acquisition-related growth, led by the Fox acquisition.
  • Gross and operating margins expanded despite inflationary pressure; management stated that pricing more than offset increases in people-related, materials, and fleet costs.
  • Debt increased substantially from approximately $54.9 million at year-end 2022 to $493.0 million at year-end 2023, primarily reflecting acquisition financing and capital allocation activity.
  • Goodwill increased from $846.7 million to $1.070 billion, and customer contracts increased from $298.6 million to $386.2 million, principally due to acquisitions.
  • The company recorded $5.2 million of restructuring costs related mainly to severance and workforce modernization.
  • Rollins recognized a $15.5 million gain on the sale of certain businesses.
  • Management reported immaterial reclassifications and disclosure restatements for certain prior-period revenue, lease-cost, and deferred-tax presentations; the filing states these changes did not affect consolidated income, financial position, or cash flows.
  • Fox contributed $117.8 million of revenue and $1.6 million of net earnings from acquisition through year-end. Fox represented approximately 4% of 2023 revenue and 1% of total assets, and was excluded from management’s year-end internal-control assessment as permitted for a recently acquired business.

Guidance, outlook, commentary, risks, and unusual items

Management did not provide formal quantitative 2024 revenue or earnings guidance in the filing. Management stated that demand and lead generation were healthy entering 2024, pricing was being managed proactively, and the company had a healthy balance sheet to support continued investment in growth. A colder January negatively affected certain operations, and debt levels and interest expense were expected to remain elevated in the first half of 2024. Normal seasonality is expected to produce lower margins and profitability in the first and fourth quarters.

  • Key risks include competition, labor availability and wage inflation, acquisition integration and goodwill impairment, information-technology implementation, supply-chain disruption, weather and climate effects, foreign exchange, inflation, interest rates, and changes in customer discretionary spending.
  • Termite claims, environmental compliance, pesticide and hazardous-waste disposal, employment matters, consumer-protection requirements, and retained insurance claims could increase costs or liabilities.
  • California local governments are investigating alleged hazardous-waste and pesticide-disposal violations involving Orkin and Clark Pest Control. Management does not expect a material effect, but states that an unfavorable outcome could produce a charge material to an individual quarter or year.
  • Insurance reserves and termite-related accruals depend on actuarial and management estimates; actual claims could exceed recorded reserves.
  • A significant shareholder group, including members of the Rollins family and company leadership, held approximately 43% of outstanding shares at December 31, 2023, creating concentration-of-control and trading-liquidity risks.
  • The company reported no cybersecurity event that had materially affected, or was reasonably likely to materially affect, its business, financial condition, results, or proprietary data as of the filing date.
  • Deloitte & Touche LLP issued unqualified opinions on the financial statements and internal control over financial reporting. The audit report stated that there were no critical audit matters.

Most important facts for investors to verify

  • Whether organic growth, pricing, customer retention, and service staffing remain strong after the 2023 acquisition contribution is excluded.
  • Fox Pest Control integration progress, final purchase-accounting adjustments, contingent consideration, and any related goodwill or intangible-asset impairment risk.
  • Debt reduction and interest-cost trends, covenant headroom, and the impact of the 6.5% effective borrowing rate.
  • Whether margin expansion persists after restructuring benefits and pricing actions, particularly amid labor and insurance-cost inflation.
  • Developments in the California environmental investigation, termite claims, retained-loss insurance reserves, and other legal contingencies.
  • The effect of seasonality and colder weather on first-quarter 2024 demand and profitability.
  • Capital allocation priorities, including dividends, additional acquisitions, and the remaining authorization to repurchase approximately 11.4 million shares.