Kartoon Studios, Inc. quarterly report, Q3 FY2015

Business Context and Reporting Period

This Form 10-Q was filed by Genius Brands International, Inc. (now associated with Kartoon Studios, Inc.) for the quarter and nine months ended September 30, 2015. The company develops, produces, licenses, and distributes children’s entertainment content and related consumer products, including Baby Genius, Secret Millionaires Club, Thomas Edison’s Secret Lab, and Stan Lee’s Mighty 7.

The company continued shifting from direct production and sale of physical products toward a licensing and outsourced distribution model. Management also planned to launch the Kid Genius Channel through Comcast in the fourth quarter of 2015.

Financial Metrics

MetricThree Months Ended September 30Nine Months Ended September 30
Revenue$280,750 vs. $318,801$710,999 vs. $712,279
Gross profit$257,622 vs. $145,931$665,300 vs. $298,262
Gross margin91.8% vs. 45.8%93.6% vs. 41.9%
Operating loss$754,624 vs. $864,885$2,467,426 vs. $2,611,217
Net loss$797,820 vs. $848,970$2,421,938 vs. $2,843,763
Net loss per common share$0.12 vs. $0.13$0.37 vs. $0.46
Cash used in operating activitiesNot separately reported$2,611,607 vs. $1,624,920

Gross margins improved substantially because physical product sales declined while higher-margin licensing and television/home entertainment revenue increased. Despite the improvement, the company remained materially unprofitable, with implied net margins of approximately negative 284% for the quarter and negative 341% for the nine-month period.

  • September 30, 2015 cash and cash equivalents were $2,147,931, down from $4,301,099 at December 31, 2014.
  • Current assets were $2,617,458 and current liabilities were $2,468,972, producing working capital of $148,486 and a current ratio of approximately 1.06.
  • Total liabilities were $4,674,153, including $411,521 of interest-free related-party advances, $1,489,583 of services advance obligations, and a disputed trade payable of $925,000.
  • Film and television costs increased to $903,634 from $303,953, primarily for Thomas Edison’s Secret Lab and Space Pop.
  • Goodwill was $10,365,805 and had not been impaired through September 30, 2015.
  • Total stockholders’ equity was $11,316,854, compared with $13,720,248 at December 31, 2014; accumulated deficit was $23,574,592.

Material Changes Versus the Prior Comparable Period

  • Nine-month revenue was essentially flat, declining $1,280, or less than 1%.
  • Nine-month licensing and royalty revenue increased 139% to $372,022, while television and home entertainment revenue increased 187% to $323,804.
  • Product sales declined 97% to $15,173 as the company exited direct physical-product sales.
  • Nine-month cost of sales declined 89% to $45,699, reflecting the outsourcing of product-related activities to licensees.
  • Marketing and sales expense increased 46% to $342,318, and salaries and related expenses increased by $411,512 according to management, partly due to additional sales and digital personnel.
  • Operating cash burn increased by $986,687, primarily because of higher film and television production costs and continued operating losses.
  • Financing cash inflows fell to $750,513 from $6,354,897 in the prior-year period. The 2015 inflow primarily consisted of the second $750,000 payment under the Sony DADC supply-chain agreement.
  • Two hundred ten Series A preferred shares were converted during the nine-month period into 155,000 common shares, increasing common shares outstanding to 6,529,450 at September 30, 2015.

Guidance, Outlook, Risks, Contingencies, and Unusual Items

Management stated that existing cash and working capital were expected to fund operations for the next twelve months, but cautioned that additional funding, reduced development plans, or reduced operations could be required if profitability and positive operating cash flow are not achieved.

  • The company planned a fourth-quarter 2015 launch of the Kid Genius Channel and a re-launch of the Baby Genius brand with an expanded product line.
  • The Sony DADC agreement requires minimum physical-media orders and may require repayment of a pro-rata portion of the $1.5 million advance if minimum volumes are not met. $1,489,583 remained recorded as a services advance liability at September 30, 2015.
  • The company disputed a $925,000 trade payable assumed in the A Squared merger.
  • The company had continuing obligations to share royalties or profits with third-party rights holders and production vendors.
  • Capitalized film and television costs, goodwill, and indefinite-lived intangible assets depend on estimates of future recoverability and are subject to impairment risk.
  • On November 3, 2015, after the reporting date, the company closed a private placement of 4,330,000 common shares at $1.00 per share and warrants for 4,330,000 additional shares exercisable at $1.10 per share, generating gross proceeds of $4,330,000. A placement agent received a $300,000 cash fee and warrants for 425,000 shares exercisable at $1.20 per share.
  • The filing states that no material legal proceedings were pending and that there were no changes to the risk factors reported in the 2014 Form 10-K.

Most Important Facts to Verify

  • Whether the Kid Genius Channel launched as planned and generated material revenue or cash flow.
  • Whether the licensing-led business model can offset the loss of direct product sales and support sustainable gross profit.
  • The timing and sufficiency of cash generation, including the impact of the November 2015 financing and potential future dilution from warrants and preferred-stock conversions.
  • Whether the Sony DADC minimum-order commitment will be met without requiring repayment of the services advance.
  • The resolution and potential payment exposure associated with the disputed $925,000 trade payable.
  • The recoverability of the $10.4 million goodwill balance and other capitalized content and intangible assets.
  • Whether operating losses and cash burn decline sufficiently to avoid additional financing or reductions in planned operations.