VNO

Business Context and Reporting Period

Company: Vornado Realty Trust (Vornado)
Filing Type: Form 10-Q (Quarterly Report)
Period Ended: September 30, 2003
Business Overview: Vornado is a fully-integrated real estate investment trust (REIT) operating through Vornado Realty L.P. The company manages a diversified portfolio including office, retail, merchandise mart, and temperature-controlled logistics properties. As of November 1, 2003, 115,136,676 common shares were outstanding.

Key Financial Metrics

Material Changes vs. Prior Period

• Revenue Growth: Total revenues increased by $29.3 million (8.3%) for the quarter and $86.9 million (8.4%) for the nine months compared to the prior year periods. Growth was driven by acquisitions (BMS, Kaempfer, 2101 L Street) and leasing activity.
• Net Income Increase: Net income applicable to common shares rose 19.8% for the quarter ($70.98M vs $59.25M) and 41.6% for the nine months ($239.63M vs $169.20M). The nine-month 2002 comparison was negatively impacted by a $30.1 million cumulative effect of a change in accounting principle (goodwill write-off).
• Expense Increases: Total expenses increased $9.3 million for the quarter and $57.6 million for the nine months, primarily due to operating expenses from new acquisitions and higher real estate taxes.
• Interest Expense: Interest and debt expense decreased slightly ($3.8M for the quarter, $3.9M for nine months) due to lower weighted average interest rates on variable debt.
• Discontinued Operations: Income from discontinued operations increased to $4.9M (quarter) and $17.2M (nine months), reflecting the sale of the Baltimore shopping center and operations of properties held for sale (Two Park Avenue, Hagerstown).

Guidance, Outlook, and Risks

• Significant Dispositions:
  • Two Park Avenue: Sold on October 10, 2003, for $292 million. A net gain of approximately $157 million is expected to be recognized in Q4 2003.
  • Hagerstown Retail: Sold on November 3, 2003, for $3.1 million. A net gain of approximately $2 million is expected in Q4 2003.
• Acquisitions:
  • Kaempfer Company: Acquired in April 2003 for $33.4 million (cash and units), adding six Class "A" office properties in Washington D.C.
  • 2101 L Street: Acquired in August 2003 for approximately $81.5 million (units and debt assumption).
  • Building Maintenance Service (BMS): Acquired in January 2003 for $13 million.
• Financing Activities:
  • Redeemed all 8.5% Series D-1 Preferred Units ($87.5 million) in November 2003.
  • Refinanced 770 Broadway ($170M) and 909 Third Avenue ($125M) with favorable terms.
  • Established a new $600 million unsecured revolving credit facility.
• Risks and Contingencies:
  • Insurance Coverage: Lenders may declare an event of default if the company cannot provide terrorism coverage similar to pre-September 11, 2001 policies.
  • Legal Proceedings: Ongoing litigation with Stop & Shop regarding rent reallocation; management does not expect a material adverse effect.
  • Deferred Rent: $43.9 million of rent from the Temperature Controlled Logistics joint venture remains unrecognized due to collection uncertainty.

Investor Verification Checklist

• Q4 2003 Impact: Verify the recognition of the $157 million gain from the Two Park Avenue sale and the $2 million gain from the Hagerstown sale in the upcoming Q4 filing.
• Debt Covenants: Confirm continued compliance with senior unsecured note covenants (Total Debt/Total Assets at 49% vs 60% limit; Interest Coverage at 2.91 vs 1.50 limit).
• FFO Adjustments: Review the reconciliation of Net Income to FFO, noting the impact of Alexander's stock appreciation rights compensation expense ($6.2M in Q3, $9.5M in YTD).
• Leasing Metrics: Monitor occupancy rates, which stood at 95.9% for NYC Office and 93.3% for CESCR Office as of September 30, 2003.
• Preferred Redemption: Confirm the cash outflow associated with the November 2003 redemption of Series D-1 Preferred Units.