AEIS

Value 202020212022202320242025 TTM Total revenue 1.42 B1.46 B1.85 B1.66 B1.48 B1.8 B 1.8 B Gross profit 541.87 M532.32 M675.51 M592.4 M529.34 M677.4 M 677.4 M Operating expenses 365.85 M380.64 M442.41 M478.7 M492.74 M509.4 M 509.4 M Selling/general/admin expenses 188.59 M192 M218.46 M221.03 M224.54 M242.4 M 242.4 M Research & development 143.96 M161.83 M191.02 M202.44 M211.83 M232.4 M 232.4 M Operating income 176.02 M151.68 M233.09 M113.69 M36.61 M168 M 168 M Non-Operating Income, Total 17.3 M2.98 M7.68 M27 M42.97 M33.7 M 33.7 M Interest expense, net of interest capitalized 5.08 M3.97 M6.61 M16.57 M25.11 M16.7 M 16.7 M Non-Operating Income, excl. Interest Expenses -5.65 M-3.96 M-7.57 M8.68 M15.88 M7.8 M 7.8 M Unusual income/expense 17.88 M2.97 M8.65 M1.76 M1.99 M9.2 M 9.2 M Pretax income 158.15 M148.71 M241.74 M122.46 M52.38 M168.7 M 168.7 M Equity in earnings —————— — Taxes 23 M14 M39.85 M8.29 M3.93 M19.4 M 19.4 M Non-controlling/minority interest 55 K44 K16 K16 K16 K— — After tax other income/expense ————1.17 M800 K — Net income before discontinued operations 134.25 M134.66 M197.44 M125.82 M52.12 M147.5 M 147.5 M Discontinued operations 421 K73 K2.21 M2.46 M2.09 M900 K 900 K Net income 134.68 M134.74 M199.66 M128.28 M54.21 M148.4 M 148.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 134.68 M134.74 M199.66 M130.75 M56.31 M148.4 M 148.4 M Basic earnings per share (Basic EPS) 3.523.535.333.421.453.95 3.95 Diluted earnings per share (Diluted EPS) 3.53.515.293.41.433.84 3.84 Average basic shares outstanding 38.31 M38.14 M37.46 M37.48 M37.48 M37.6 M 150.4 M Diluted shares outstanding 38.54 M38.35 M37.72 M37.75 M37.84 M38.6 M 153 M EBITDA 223.79 M204.57 M293.39 M180.23 M105.06 M230 M 230 M EBIT 176.02 M151.68 M233.09 M113.69 M36.61 M168 M 168 M Cost of revenue 873.96 M923.63 M1.17 B1.06 B952.7 M1.12 B 1.12 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.77 M52.89 M60.3 M66.53 M68.45 M62 M 62 M