Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 578.32 K830.71 K1.95 M2.78 M2.27 M 7.82 M Research & development 0———— — Operating income -1.27 M-1.31 M-1.81 M-3.89 M-76.19 K -7.08 M Non-Operating Income, Total -409.24 K-1.41 M-675.34 K-9.57 M-178.08 K -11.84 M Interest expense, net of interest capitalized 547.25 K1.71 M970.97 K1.47 M667.98 K 4.82 M Non-Operating Income, excl. Interest Expenses -925.28 K-3.13 M-1.65 M-11.04 M-910.25 K -16.72 M Unusual income/expense -31.2 K—-9582 46464.2 K — Pretax income -1.68 M-2.72 M-2.48 M-13.46 M-254.27 K -18.92 M Equity in earnings -447.91 K-176.81 K392.68 K00 215.87 K Taxes 00000 0 Non-controlling/minority interest 00000 0 After tax other income/expense ————— — Net income before discontinued operations -1.68 M-2.72 M-2.48 M-13.46 M-254.27 K -18.92 M Discontinued operations ————— — Net income -1.68 M-2.72 M-2.48 M-13.46 M-254.27 K -18.92 M Dilution adjustment ——13.7 M—— — Preferred dividends ——13.38 M—— — Diluted net income available to common stockholders -1.68 M-2.72 M-2.16 M-13.46 M-254.27 K -18.59 M Basic earnings per share (Basic EPS) -1.74-1.91-1.43-6.91.55 -8.69 Diluted earnings per share (Diluted EPS) -1.74-1.91-1.43-6.91.55 -8.69 Average basic shares outstanding 802.98 K936.61 K1.62 M1.89 M2.63 M 7.08 M Diluted shares outstanding 924.43 K936.61 K1.62 M2.16 M2.63 M 7.35 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 490.02 K1.01 M357.99 K854.74 K75.67 K 2.3 M