Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 55.63 M77.5 M96.35 M103.19 M94.19 M 90.86 M Research & development ————— — Operating income 11.28 M56.66 M55.05 M-10.77 M9.74 M -12.91 M Non-Operating Income, Total -1.15 M-8.89 M2.84 M3.09 M-1.91 M 2.07 M Interest expense, net of interest capitalized 740.37 K494 K455 K733 K4.85 M 345 K Non-Operating Income, excl. Interest Expenses -2.39 M-9.84 M113 K1.69 M-8.25 M -1.52 M Unusual income/expense 494.47 K458 K2.27 M666 K1.5 M 3.25 M Pretax income 10.13 M47.77 M57.88 M-7.68 M7.84 M -14.53 M Equity in earnings ————— — Taxes 1.65 M11.66 M14.02 M-2.12 M1.99 M 697 K Non-controlling/minority interest 39.13 M———— — After tax other income/expense ————— — Net income before discontinued operations 8.48 M36.12 M43.86 M-5.56 M5.85 M -15.23 M Discontinued operations 0———— — Net income 8.48 M36.12 M43.86 M-5.56 M5.85 M -15.23 M Dilution adjustment -34.63 M34.63 M——— — Preferred dividends -34.63 M34.63 M——— — Diluted net income available to common stockholders 8.48 M36.12 M43.86 M-7.83 M5.85 M 9.4 M Basic earnings per share (Basic EPS) 8.090.840.85-0.110.11 0.11 Diluted earnings per share (Diluted EPS) 7.610.760.83-0.150.11 0.1 Average basic shares outstanding 1.05 M43.19 M51.57 M51.29 M53.11 M 203.83 M Diluted shares outstanding 1.12 M47.31 M53.15 M51.46 M53.36 M 204.54 M EBITDA -137.27 M52.55 M64.29 M-2.44 M23.47 M 25.63 M EBIT -161.49 M39.55 M53.31 M-12.9 M7.42 M 9.95 M Cost of revenue 156.15 M221.04 M257.15 M242.08 M241.13 M 234.56 M Other cost of goods sold 37.9 M6.94 M2.38 M1.51 M15.41 M 4.47 M Depreciation & amortization (cash flow) 24.22 M13 M10.98 M10.46 M16.05 M 15.69 M