Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 68.82 M94.78 M106.36 M129.15 M137.62 M158.09 M 531.23 M Research & development 120.44 M130.35 M111.43 M111.23 M112.87 M116.42 M 451.95 M Operating income 191.75 M225.34 M104.37 M134.28 M145.2 M139.56 M 523.41 M Non-Operating Income, Total 27.5 M-113.22 M65.24 M47.38 M41.28 M55.19 M 209.09 M Interest expense, net of interest capitalized 23.06 M29.82 M42.14 M37.64 M11.74 M-38.41 M 53.1 M Non-Operating Income, excl. Interest Expenses 2.64 M-143.4 M14.86 M3.19 M13.08 M81.79 M 112.93 M Unusual income/expense 1.8 M360 K8.23 M6.55 M16.46 M11.82 M 43.06 M Pretax income 202.75 M558.89 M164.18 M181.66 M186.48 M753.53 M 1.29 B Equity in earnings 6.56 M16.7 M15.56 M20.19 M15.83 M21.03 M 72.61 M Taxes 01.15 M02.1 M1.5 M-3.17 M 435 K Non-controlling/minority interest 2.21 M2.34 M2.19 M1.85 M2.19 M1.77 M 8.01 M After tax other income/expense 148 K697 K3.97 M1.49 M-4.25 M434 K 1.65 M Net income before discontinued operations 162.04 M265.05 M167.42 M181.9 M182.74 M192.86 M 724.93 M Discontinued operations —————— — Net income 162.04 M265.05 M167.42 M181.9 M182.74 M192.86 M 724.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 162.04 M265.05 M167.42 M181.9 M182.74 M192.86 M 724.93 M Basic earnings per share (Basic EPS) -0.86-1.43-0.88-0.95-0.95-1 -3.78 Diluted earnings per share (Diluted EPS) -0.86-1.43-0.88-0.95-0.95-1 -3.78 Average basic shares outstanding 188.51 M186.08 M190.15 M190.52 M191.85 M191.53 M 764.04 M Diluted shares outstanding 188.51 M186.08 M190.15 M190.52 M191.85 M191.53 M 764.04 M EBITDA -30.4 M-48.69 M66.23 M41.92 M70.73 M98.79 M 277.67 M EBIT -31.93 M-50.06 M64.95 M40.6 M69.33 M97.35 M 272.23 M Cost of revenue 598 K2.08 M2.64 M3.65 M6.56 M8.11 M 20.96 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.54 M1.37 M1.28 M1.32 M1.4 M1.44 M 5.43 M